KRIMO EIENDOM AS

2760 BRANDBU

Finances

Share Ownership

Return on Equity

6,14 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	565 000	553 000	569 000	567 000
Net Income	277 000	113 000	261 000	254 000
Total Assets	4 735 000	4 648 000	4 872 000	5 016 000
Total Equity	4 510 000	4 233 000	4 120 000	3 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	565 000	553 000	569 000	567 000
Expenditure	207 000	396 000	213 000	213 000
Operating Profit	359 000	157 000	356 000	354 000
Financial Income	0	0	0	0
Financial Costs	5 000	12 000	22 000	29 000
Financial Balance	−5 000	−12 000	−22 000	−29 000
Earnings Before Tax	355 000	145 000	335 000	325 000
Tax	78 000	32 000	74 000	72 000
Net Income	277 000	113 000	261 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 286 000	4 418 000	4 556 000	4 700 000
Total Current Assets	449 000	230 000	316 000	316 000
Total Assets	4 735 000	4 648 000	4 872 000	5 016 000
Total Retained Equity	4 390 000	4 113 000	4 000 000	3 739 000
Total Equity	4 510 000	4 233 000	4 120 000	3 859 000
Total Long-Term Debt	0	286 000	501 000	908 000
Total Current Debt	226 000	129 000	251 000	249 000
Total Equity and Debt	4 735 000	4 648 000	4 872 000	5 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	565 000	553 000	569 000	567 000
Revenue	565 000	553 000	569 000	567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	138 000	144 000	150 000
Impairment	0	0	0	0
Expenditure	207 000	396 000	213 000	213 000
Operating Profit	359 000	157 000	356 000	354 000
Financial Income	0	0	0	0
Financial Costs	5 000	12 000	22 000	29 000
Financial Balance	−5 000	−12 000	−22 000	−29 000
Dividends	0	0	0	0
Net Income	277 000	113 000	261 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 286 000	4 418 000	4 556 000	4 700 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 286 000	4 418 000	4 556 000	4 700 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 286 000	4 418 000	4 556 000	4 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	438 000	220 000	289 000	290 000
Total Current Assets	449 000	230 000	316 000	316 000
Total Assets	4 735 000	4 648 000	4 872 000	5 016 000
Total Equity	4 510 000	4 233 000	4 120 000	3 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	286 000	501 000	908 000
Creditors	3 000	0	31 000	31 000
Unpaid Taxes	127 000	80 000	131 000	132 000
Dividends	0	0	0	0
Other Current Debt	18 000	18 000	15 000	15 000
Total Current Debt	226 000	129 000	251 000	249 000
Total Equity and Debt	4 735 000	4 648 000	4 872 000	5 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,14 %	2,67 %	6,33 %	6,58 %
Debt-to-Equity Ratio	0	0,07	0,12	0,24
Operating Profit Margin	63,54 %	28,39 %	62,57 %	62,43 %
Current Ratio	1,99	1,78	1,26	1,27
Quick Ratio	1,99	1,78	1,26	1,27
Equity Ratio	0,95	0,91	0,85	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %