FEVIK EIENDOM AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

−0,23 %

Current Ratio

−10,28

Debt-to-Equity Ratio

4,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	210 000	826 000	1 006 000
Net Income	−1 000	−11 000	−3 000	169 000
Total Assets	2 295 000	2 439 000	2 455 000	3 462 000
Total Equity	438 000	439 000	455 000	458 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	210 000	826 000	1 006 000
Expenditure	120 000	139 000	730 000	696 000
Operating Profit	90 000	71 000	96 000	309 000
Financial Income	0	0	0	0
Financial Costs	91 000	82 000	99 000	140 000
Financial Balance	−91 000	−82 000	−99 000	−140 000
Earnings Before Tax	−1 000	−11 000	−3 000	169 000
Tax	0	0	0	0
Net Income	−1 000	−11 000	−3 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 473 000	1 473 000	1 473 000	3 276 000
Total Current Assets	822 000	966 000	983 000	186 000
Total Assets	2 295 000	2 439 000	2 455 000	3 462 000
Total Retained Equity	338 000	11 000	−3 000	0
Total Equity	438 000	439 000	455 000	458 000
Total Long-Term Debt	1 937 000	2 000 000	2 000 000	3 476 000
Total Current Debt	−80 000	0	0	−472 000
Total Equity and Debt	2 295 000	2 439 000	2 455 000	3 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	594 000	1 006 000
Other Income	210 000	210 000	233 000	0
Revenue	210 000	210 000	826 000	1 006 000
Cost of Goods Sold	120 000	0	535 000	129 000
Salary Costs	0	0	157 000	248 000
Depreciation	0	0	38 000	47 000
Impairment	0	0	0	0
Expenditure	120 000	139 000	730 000	696 000
Operating Profit	90 000	71 000	96 000	309 000
Financial Income	0	0	0	0
Financial Costs	91 000	82 000	99 000	140 000
Financial Balance	−91 000	−82 000	−99 000	−140 000
Dividends	0	0	0	0
Net Income	−1 000	−11 000	−3 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 473 000	1 339 000	1 339 000	3 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	134 000	134 000	192 000
Total Tangible Assets	1 473 000	1 473 000	1 473 000	3 276 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 473 000	1 473 000	1 473 000	3 276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	822 000	966 000	983 000	186 000
Total Current Assets	822 000	966 000	983 000	186 000
Total Assets	2 295 000	2 439 000	2 455 000	3 462 000
Total Equity	438 000	439 000	455 000	458 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 937 000	2 000 000	2 000 000	3 476 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−80 000	0	0	−472 000
Total Current Debt	−80 000	0	0	−472 000
Total Equity and Debt	2 295 000	2 439 000	2 455 000	3 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,23 %	−2,51 %	−0,66 %	36,9 %
Debt-to-Equity Ratio	4,42	4,56	4,4	7,59
Operating Profit Margin	42,86 %	33,81 %	11,62 %	30,72 %
Current Ratio	−10,28	-	-	−0,39
Quick Ratio	−10,28	-	-	−0,39
Equity Ratio	0,19	0,18	0,19	0,13
Gross Profit Margin	42,86 %	100 %	35,23 %	87,18 %