BØASÆTRA HYTTEFELT ANS

6783 STRYN

Finances

Return on Equity

7,82 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	49 000	150 000	56 000
Net Income	48 000	12 000	343 000	725 000
Total Assets	644 000	594 000	581 000	450 000
Total Equity	614 000	565 000	553 000	443 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	49 000	150 000	56 000
Expenditure	37 000	37 000	41 000	31 000
Operating Profit	48 000	12 000	109 000	25 000
Financial Income	1 000	0	233 000	700 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	233 000	700 000
Earnings Before Tax	48 000	12 000	343 000	725 000
Tax	0	0	0	0
Net Income	48 000	12 000	343 000	725 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	124 000	125 000	146 000
Total Current Assets	520 000	470 000	457 000	304 000
Total Assets	644 000	594 000	581 000	450 000
Total Retained Equity	614 000	565 000	553 000	443 000
Total Equity	614 000	565 000	553 000	443 000
Total Long-Term Debt	22 000	22 000	22 000	0
Total Current Debt	8 000	7 000	7 000	7 000
Total Equity and Debt	644 000	594 000	581 000	450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 000	49 000	50 000	0
Other Income	0	0	100 000	56 000
Revenue	85 000	49 000	150 000	56 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	37 000	37 000	41 000	31 000
Operating Profit	48 000	12 000	109 000	25 000
Financial Income	1 000	0	233 000	700 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	233 000	700 000
Dividends	0	0	0	0
Net Income	48 000	12 000	343 000	725 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	88 000	89 000	90 000	111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	88 000	89 000	90 000	111 000
Total Fiancial Fixed Assets	35 000	35 000	35 000	35 000
Total Fixed Assets	123 000	124 000	125 000	146 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	427 000	420 000	408 000	248 000
Total Current Assets	520 000	470 000	457 000	304 000
Total Assets	644 000	594 000	581 000	450 000
Total Equity	614 000	565 000	553 000	443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	22 000	22 000	0
Creditors	8 000	7 000	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 000	7 000	7 000	7 000
Total Equity and Debt	644 000	594 000	581 000	450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,82 %	2,12 %	62,03 %	163,66 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0
Operating Profit Margin	56,47 %	24,49 %	72,67 %	44,64 %
Current Ratio	65	67,14	65,29	43,43
Quick Ratio	65	67,14	65,29	43,43
Equity Ratio	0,95	0,95	0,95	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %