BEST PRICE AS

1466 STRØMMEN

Finances

Return on Equity

46,79 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 504 000	3 197 000	3 138 000	4 108 000
Net Income	1 188 000	285 000	73 000	209 000
Total Assets	4 199 000	3 465 000	3 065 000	3 306 000
Total Equity	2 539 000	1 351 000	1 066 000	993 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 504 000	3 197 000	3 138 000	4 108 000
Expenditure	3 550 000	2 911 000	3 065 000	3 898 000
Operating Profit	1 379 000	285 000	74 000	210 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	−1 000
Earnings Before Tax	1 379 000	285 000	73 000	209 000
Tax	205 000	0	0	0
Net Income	1 188 000	285 000	73 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 199 000	3 465 000	3 065 000	3 306 000
Total Assets	4 199 000	3 465 000	3 065 000	3 306 000
Total Retained Equity	1 756 000	567 000	282 000	209 000
Total Equity	2 539 000	1 351 000	1 066 000	993 000
Total Long-Term Debt	0	0	1 896 000	2 189 000
Total Current Debt	1 660 000	2 115 000	103 000	125 000
Total Equity and Debt	4 199 000	3 465 000	3 065 000	3 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 504 000	3 197 000	3 138 000	4 108 000
Other Income	0	0	0	0
Revenue	4 504 000	3 197 000	3 138 000	4 108 000
Cost of Goods Sold	2 059 000	1 271 000	2 165 000	2 866 000
Salary Costs	79 000	272 000	251 000	251 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 550 000	2 911 000	3 065 000	3 898 000
Operating Profit	1 379 000	285 000	74 000	210 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	1 188 000	285 000	73 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 716 000	2 954 000	2 540 000	2 602 000
Total Investments	0	0	0	0
Cash, Bank	344 000	253 000	340 000	234 000
Total Current Assets	4 199 000	3 465 000	3 065 000	3 306 000
Total Assets	4 199 000	3 465 000	3 065 000	3 306 000
Total Equity	2 539 000	1 351 000	1 066 000	993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 896 000	2 189 000
Creditors	18 000	16 000	14 000	14 000
Unpaid Taxes	111 000	76 000	26 000	48 000
Dividends	0	0	0	0
Other Current Debt	1 326 000	2 023 000	63 000	63 000
Total Current Debt	1 660 000	2 115 000	103 000	125 000
Total Equity and Debt	4 199 000	3 465 000	3 065 000	3 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,79 %	21,1 %	6,85 %	21,05 %
Debt-to-Equity Ratio	0	0	1,78	2,2
Operating Profit Margin	30,62 %	8,91 %	2,36 %	5,11 %
Current Ratio	2,53	1,64	29,76	26,45
Quick Ratio	−2,04	−4,13	−1,26	−1,33
Equity Ratio	0,6	0,39	0,35	0,3
Gross Profit Margin	54,29 %	60,24 %	31,01 %	30,23 %