KRABBERUD BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,2 %

Current Ratio

14,8

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 248 000	1 297 000	1 269 000
Net Income	26 000	−1 109 000	−168 000	−357 000
Total Assets	23 992 000	24 028 000	25 010 000	24 333 000
Total Equity	13 225 000	13 198 000	14 307 000	14 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 248 000	1 297 000	1 269 000
Expenditure	1 203 000	2 301 000	1 421 000	1 584 000
Operating Profit	121 000	−1 053 000	−124 000	−315 000
Financial Income	1 000	2 000	2 000	4 000
Financial Costs	95 000	58 000	46 000	46 000
Financial Balance	−94 000	−56 000	−44 000	−42 000
Earnings Before Tax	26 000	−1 109 000	−168 000	−357 000
Tax	0	0	0	0
Net Income	26 000	−1 109 000	−168 000	−357 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 474 000	23 441 000	23 441 000	23 441 000
Total Current Assets	518 000	586 000	1 568 000	892 000
Total Assets	23 992 000	24 028 000	25 010 000	24 333 000
Total Retained Equity	13 222 000	13 195 000	14 304 000	14 473 000
Total Equity	13 225 000	13 198 000	14 307 000	14 476 000
Total Long-Term Debt	10 732 000	10 805 000	10 560 000	9 527 000
Total Current Debt	35 000	24 000	143 000	331 000
Total Equity and Debt	23 992 000	24 028 000	25 010 000	24 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 324 000	1 248 000	1 297 000	1 269 000
Revenue	1 324 000	1 248 000	1 297 000	1 269 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 203 000	2 301 000	1 421 000	1 584 000
Operating Profit	121 000	−1 053 000	−124 000	−315 000
Financial Income	1 000	2 000	2 000	4 000
Financial Costs	95 000	58 000	46 000	46 000
Financial Balance	−94 000	−56 000	−44 000	−42 000
Dividends	0	0	0	0
Net Income	26 000	−1 109 000	−168 000	−357 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 883 000	22 883 000	22 883 000	22 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	558 000	558 000	558 000	558 000
Total Tangible Assets	23 441 000	23 441 000	23 441 000	23 441 000
Total Fiancial Fixed Assets	32 000	0	0	0
Total Fixed Assets	23 474 000	23 441 000	23 441 000	23 441 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	580 000	1 562 000	718 000
Total Current Assets	518 000	586 000	1 568 000	892 000
Total Assets	23 992 000	24 028 000	25 010 000	24 333 000
Total Equity	13 225 000	13 198 000	14 307 000	14 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 732 000	10 805 000	10 560 000	9 527 000
Creditors	29 000	8 000	9 000	186 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	15 000	0	11 000
Total Current Debt	35 000	24 000	143 000	331 000
Total Equity and Debt	23 992 000	24 028 000	25 010 000	24 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,2 %	−8,4 %	−1,17 %	−2,47 %
Debt-to-Equity Ratio	0,81	0,82	0,74	0,66
Operating Profit Margin	9,14 %	−84,38 %	−9,56 %	−24,82 %
Current Ratio	14,8	24,42	10,97	2,69
Quick Ratio	14,8	24,42	10,97	2,69
Equity Ratio	0,55	0,55	0,57	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %