NORSK FORSIKRINGSMEGLING AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

−94,12 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 710 000	1 814 000	2 022 000
Net Income	−128 000	77 000	95 000	254 000
Total Assets	791 000	1 153 000	853 000	1 100 000
Total Equity	136 000	264 000	267 000	265 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 373 000	1 710 000	1 814 000	2 022 000
Expenditure	1 496 000	1 598 000	1 687 000	1 679 000
Operating Profit	−123 000	112 000	128 000	343 000
Financial Income	0	0	0	0
Financial Costs	5 000	8 000	3 000	3 000
Financial Balance	−5 000	−8 000	−3 000	−3 000
Earnings Before Tax	−128 000	103 000	125 000	340 000
Tax	0	26 000	30 000	86 000
Net Income	−128 000	77 000	95 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	81 000	0	0
Total Current Assets	744 000	1 072 000	853 000	1 100 000
Total Assets	791 000	1 153 000	853 000	1 100 000
Total Retained Equity	−128 000	0	3 000	1 000
Total Equity	136 000	264 000	267 000	265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	655 000	889 000	586 000	835 000
Total Equity and Debt	791 000	1 153 000	853 000	1 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 373 000	1 710 000	1 814 000	2 022 000
Revenue	1 373 000	1 710 000	1 814 000	2 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	249 000	127 000	169 000	134 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 496 000	1 598 000	1 687 000	1 679 000
Operating Profit	−123 000	112 000	128 000	343 000
Financial Income	0	0	0	0
Financial Costs	5 000	8 000	3 000	3 000
Financial Balance	−5 000	−8 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	−128 000	77 000	95 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	47 000	81 000	0	0
Total Fixed Assets	47 000	81 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	357 000	600 000	508 000	692 000
Total Current Assets	744 000	1 072 000	853 000	1 100 000
Total Assets	791 000	1 153 000	853 000	1 100 000
Total Equity	136 000	264 000	267 000	265 000
Short-Term Group Debt	475 000	492 000	383 000	454 000
Total Long-Term Debt	0	0	0	0
Creditors	8 000	122 000	61 000	0
Unpaid Taxes	30 000	28 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	143 000	243 000	136 000	365 000
Total Current Debt	655 000	889 000	586 000	835 000
Total Equity and Debt	791 000	1 153 000	853 000	1 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−94,12 %	29,17 %	35,58 %	95,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,96 %	6,55 %	7,06 %	16,96 %
Current Ratio	1,14	1,21	1,46	1,32
Quick Ratio	1,14	1,21	1,46	1,32
Equity Ratio	0,17	0,23	0,31	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %