TROY HOLDING AS

3036 DRAMMEN

Finances

Return on Equity

−2,13 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−5 000	−7 000	−7 000
Total Assets	188 000	295 000	304 000	311 000
Total Equity	188 000	192 000	197 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	7 000	8 000
Operating Profit	−4 000	−5 000	−7 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−5 000	−7 000	−7 000
Tax	0	0	0	0
Net Income	−4 000	−5 000	−7 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	178 000	285 000	294 000	301 000
Total Assets	188 000	295 000	304 000	311 000
Total Retained Equity	88 000	92 000	97 000	104 000
Total Equity	188 000	192 000	197 000	204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	102 000	106 000	106 000
Total Equity and Debt	188 000	295 000	304 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	7 000	8 000
Operating Profit	−4 000	−5 000	−7 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−5 000	−7 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	39 000	62 000	75 000
Total Current Assets	178 000	285 000	294 000	301 000
Total Assets	188 000	295 000	304 000	311 000
Total Equity	188 000	192 000	197 000	204 000
Short-Term Group Debt	0	102 000	106 000	106 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	102 000	106 000	106 000
Total Equity and Debt	188 000	295 000	304 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,13 %	−2,6 %	−3,55 %	−3,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	2,79	2,77	2,84
Quick Ratio	-	2,79	2,77	2,84
Equity Ratio	1	0,65	0,65	0,66
Gross Profit Margin	-	-	-	-