SCAN EIENDOM AS

7374 RØROS

Finances

Share Ownership

Return on Equity

21,4 %

Current Ratio

15,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	276 000	264 000	264 000
Net Income	144 000	186 000	181 000	187 000
Total Assets	718 000	780 000	792 000	812 000
Total Equity	673 000	529 000	543 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	276 000	264 000	264 000
Expenditure	109 000	39 000	36 000	32 000
Operating Profit	179 000	237 000	228 000	232 000
Financial Income	6 000	2 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	4 000	7 000
Earnings Before Tax	185 000	239 000	232 000	239 000
Tax	41 000	52 000	51 000	53 000
Net Income	144 000	186 000	181 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	39 000	41 000	43 000
Total Current Assets	681 000	741 000	751 000	769 000
Total Assets	718 000	780 000	792 000	812 000
Total Retained Equity	573 000	429 000	443 000	461 000
Total Equity	673 000	529 000	543 000	561 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	251 000	249 000	251 000
Total Equity and Debt	718 000	780 000	792 000	812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	288 000	276 000	264 000	264 000
Revenue	288 000	276 000	264 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	39 000	36 000	32 000
Operating Profit	179 000	237 000	228 000	232 000
Financial Income	6 000	2 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	4 000	7 000
Dividends	0	0	200 000	200 000
Net Income	144 000	186 000	181 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	39 000	41 000	43 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	39 000	41 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	681 000	741 000	751 000	769 000
Total Current Assets	681 000	741 000	751 000	769 000
Total Assets	718 000	780 000	792 000	812 000
Total Equity	673 000	529 000	543 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	200 000
Other Current Debt	0	200 000	0	0
Total Current Debt	45 000	251 000	249 000	251 000
Total Equity and Debt	718 000	780 000	792 000	812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,4 %	35,16 %	33,33 %	33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,15 %	85,87 %	86,36 %	87,88 %
Current Ratio	15,13	2,95	3,02	3,06
Quick Ratio	15,13	2,95	3,02	3,06
Equity Ratio	0,94	0,68	0,69	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %