BYGDETUNET BORETTSLAG

1725 SARPSBORG

Finances

Share Ownership

Return on Equity

5,36 %

Current Ratio

46,57

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 825 000	1 986 000	1 972 000	1 968 000
Net Income	742 000	989 000	1 025 000	1 032 000
Total Assets	19 277 000	18 840 000	18 640 000	18 370 000
Total Equity	13 852 000	13 110 000	12 120 000	11 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 825 000	1 986 000	1 972 000	1 968 000
Expenditure	1 096 000	993 000	922 000	898 000
Operating Profit	729 000	994 000	1 049 000	1 070 000
Financial Income	27 000	0	3 000	11 000
Financial Costs	37 000	29 000	52 000	72 000
Financial Balance	−10 000	−29 000	−49 000	−61 000
Earnings Before Tax	752 000	1 018 000	1 074 000	1 094 000
Tax	0	0	0	0
Net Income	742 000	989 000	1 025 000	1 032 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 763 000	16 763 000	16 763 000	16 763 000
Total Current Assets	2 515 000	2 077 000	1 877 000	1 608 000
Total Assets	19 277 000	18 840 000	18 640 000	18 370 000
Total Retained Equity	13 849 000	13 107 000	12 117 000	11 092 000
Total Equity	13 852 000	13 110 000	12 120 000	11 095 000
Total Long-Term Debt	5 372 000	5 719 000	6 489 000	7 259 000
Total Current Debt	54 000	11 000	30 000	17 000
Total Equity and Debt	19 277 000	18 840 000	18 640 000	18 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 825 000	1 986 000	1 972 000	1 968 000
Revenue	1 825 000	1 986 000	1 972 000	1 968 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	49 000	38 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 096 000	993 000	922 000	898 000
Operating Profit	729 000	994 000	1 049 000	1 070 000
Financial Income	27 000	0	3 000	11 000
Financial Costs	37 000	29 000	52 000	72 000
Financial Balance	−10 000	−29 000	−49 000	−61 000
Dividends	0	0	0	0
Net Income	742 000	989 000	1 025 000	1 032 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 763 000	16 763 000	16 763 000	16 763 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 763 000	16 763 000	16 763 000	16 763 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 763 000	16 763 000	16 763 000	16 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 467 000	2 077 000	1 877 000	1 539 000
Total Current Assets	2 515 000	2 077 000	1 877 000	1 608 000
Total Assets	19 277 000	18 840 000	18 640 000	18 370 000
Total Equity	13 852 000	13 110 000	12 120 000	11 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 372 000	5 719 000	6 489 000	7 259 000
Creditors	43 000	7 000	5 000	0
Unpaid Taxes	3 000	0	7 000	6 000
Dividends	0	0	0	0
Other Current Debt	8 000	3 000	18 000	11 000
Total Current Debt	54 000	11 000	30 000	17 000
Total Equity and Debt	19 277 000	18 840 000	18 640 000	18 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,36 %	7,54 %	8,46 %	9,3 %
Debt-to-Equity Ratio	0,39	0,44	0,54	0,65
Operating Profit Margin	39,95 %	50,05 %	53,19 %	54,37 %
Current Ratio	46,57	188,82	62,57	94,59
Quick Ratio	46,57	188,82	62,57	94,59
Equity Ratio	0,72	0,7	0,65	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %