company

GROSVOLL BORETTSLAG

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

8,61 %

Current Ratio

3,41

Debt-to-Equity Ratio

5,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	756 000	758 000	718 000	718 000
Net Income	116 000	188 000	130 000	184 000
Total Assets	9 160 000	9 084 000	9 017 000	9 016 000
Total Equity	1 348 000	1 231 000	1 043 000	913 000

Income (NOK)	2022	2021	2020	2019
Revenue	756 000	758 000	718 000	718 000
Expenditure	548 000	497 000	502 000	422 000
Operating Profit	208 000	261 000	217 000	296 000
Financial Income	0	0	0	1 000
Financial Costs	92 000	72 000	87 000	112 000
Financial Balance	−92 000	−72 000	−87 000	−111 000
Earnings Before Tax	208 000	261 000	217 000	296 000
Tax	0	0	0	0
Net Income	116 000	188 000	130 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 717 000	8 717 000	8 717 000	8 717 000
Total Current Assets	443 000	367 000	300 000	299 000
Total Assets	9 160 000	9 084 000	9 017 000	9 016 000
Total Retained Equity	1 346 000	1 230 000	1 042 000	912 000
Total Equity	1 348 000	1 231 000	1 043 000	913 000
Total Long-Term Debt	7 683 000	7 803 000	7 929 000	8 048 000
Total Current Debt	130 000	50 000	45 000	55 000
Total Equity and Debt	9 160 000	9 084 000	9 017 000	9 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	756 000	758 000	718 000	718 000
Revenue	756 000	758 000	718 000	718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	43 000	57 000	20 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	548 000	497 000	502 000	422 000
Operating Profit	208 000	261 000	217 000	296 000
Financial Income	0	0	0	1 000
Financial Costs	92 000	72 000	87 000	112 000
Financial Balance	−92 000	−72 000	−87 000	−111 000
Dividends	0	0	0	0
Net Income	116 000	188 000	130 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 717 000	8 717 000	8 717 000	8 717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 717 000	8 717 000	8 717 000	8 717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 717 000	8 717 000	8 717 000	8 717 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	402 000	329 000	264 000	265 000
Total Current Assets	443 000	367 000	300 000	299 000
Total Assets	9 160 000	9 084 000	9 017 000	9 016 000
Total Equity	1 348 000	1 231 000	1 043 000	913 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 683 000	7 803 000	7 929 000	8 048 000
Creditors	127 000	47 000	41 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	4 000	0
Total Current Debt	130 000	50 000	45 000	55 000
Total Equity and Debt	9 160 000	9 084 000	9 017 000	9 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,61 %	15,27 %	12,46 %	20,15 %
Debt-to-Equity Ratio	5,7	6,34	7,6	8,81
Operating Profit Margin	27,51 %	34,43 %	30,22 %	41,23 %
Current Ratio	3,41	7,34	6,67	5,44
Quick Ratio	3,41	7,34	6,67	5,44
Equity Ratio	0,15	0,14	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English