HAUKVIK EIENDOM AS

7203 VINJEØRA

Finances

Return on Equity

13,22 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 953 000	1 547 000	1 109 000	1 585 000
Total Assets	16 506 000	15 571 000	15 014 000	15 334 000
Total Equity	14 776 000	14 536 000	13 988 000	13 878 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	170 000	82 000	87 000	73 000
Operating Profit	−170 000	−82 000	−87 000	−73 000
Financial Income	2 138 000	1 659 000	1 223 000	1 686 000
Financial Costs	1 000	0	0	0
Financial Balance	2 137 000	1 659 000	1 223 000	1 686 000
Earnings Before Tax	1 967 000	1 577 000	1 136 000	1 613 000
Tax	14 000	30 000	26 000	28 000
Net Income	1 953 000	1 547 000	1 109 000	1 585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 258 000	14 094 000	13 912 000	13 789 000
Total Current Assets	2 248 000	1 477 000	1 102 000	1 545 000
Total Assets	16 506 000	15 571 000	15 014 000	15 334 000
Total Retained Equity	10 819 000	10 579 000	10 031 000	9 921 000
Total Equity	14 776 000	14 536 000	13 988 000	13 878 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 730 000	1 035 000	1 026 000	1 456 000
Total Equity and Debt	16 506 000	15 571 000	15 014 000	15 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	82 000	87 000	73 000
Operating Profit	−170 000	−82 000	−87 000	−73 000
Financial Income	2 138 000	1 659 000	1 223 000	1 686 000
Financial Costs	1 000	0	0	0
Financial Balance	2 137 000	1 659 000	1 223 000	1 686 000
Dividends	1 713 000	999 000	999 000	1 428 000
Net Income	1 953 000	1 547 000	1 109 000	1 585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 000	50 000	50 000	50 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	50 000	50 000	50 000	50 000
Total Fiancial Fixed Assets	14 208 000	14 044 000	13 862 000	13 739 000
Total Fixed Assets	14 258 000	14 094 000	13 912 000	13 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	49 000	100 000	78 000
Total Current Assets	2 248 000	1 477 000	1 102 000	1 545 000
Total Assets	16 506 000	15 571 000	15 014 000	15 334 000
Total Equity	14 776 000	14 536 000	13 988 000	13 878 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 713 000	999 000	999 000	1 428 000
Other Current Debt	0	0	0	0
Total Current Debt	1 730 000	1 035 000	1 026 000	1 456 000
Total Equity and Debt	16 506 000	15 571 000	15 014 000	15 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,22 %	10,64 %	7,93 %	11,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,3	1,43	1,07	1,06
Quick Ratio	1,3	1,43	1,07	1,06
Equity Ratio	0,9	0,93	0,93	0,91
Gross Profit Margin	-	-	-	-