UNO AS

4735 EVJE

Finances

Share Ownership

Return on Equity

13,53 %

Current Ratio

2,95

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 141 000	2 597 000	4 744 000	11 352 000
Net Income	860 000	1 409 000	4 327 000	358 000
Total Assets	12 814 000	12 119 000	15 537 000	14 511 000
Total Equity	6 357 000	5 496 000	4 087 000	2 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 141 000	2 597 000	4 744 000	11 352 000
Expenditure	917 000	622 000	1 296 000	10 625 000
Operating Profit	1 224 000	1 976 000	3 449 000	728 000
Financial Income	1 000	0	1 933 000	347 000
Financial Costs	122 000	169 000	380 000	713 000
Financial Balance	−121 000	−169 000	1 553 000	−366 000
Earnings Before Tax	1 103 000	1 807 000	5 002 000	363 000
Tax	243 000	398 000	675 000	5 000
Net Income	860 000	1 409 000	4 327 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 563 000	10 850 000	11 062 000	11 022 000
Total Current Assets	2 251 000	1 268 000	4 475 000	3 488 000
Total Assets	12 814 000	12 119 000	15 537 000	14 511 000
Total Retained Equity	5 020 000	4 159 000	2 750 000	1 423 000
Total Equity	6 357 000	5 496 000	4 087 000	2 760 000
Total Long-Term Debt	5 693 000	6 036 000	7 603 000	10 006 000
Total Current Debt	764 000	586 000	3 847 000	1 745 000
Total Equity and Debt	12 814 000	12 119 000	15 537 000	14 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 639 000	2 396 000	4 378 000	11 319 000
Other Income	502 000	201 000	367 000	34 000
Revenue	2 141 000	2 597 000	4 744 000	11 352 000
Cost of Goods Sold	0	0	664 000	10 310 000
Salary Costs	46 000	52 000	44 000	46 000
Depreciation	344 000	344 000	344 000	0
Impairment	0	0	0	0
Expenditure	917 000	622 000	1 296 000	10 625 000
Operating Profit	1 224 000	1 976 000	3 449 000	728 000
Financial Income	1 000	0	1 933 000	347 000
Financial Costs	122 000	169 000	380 000	713 000
Financial Balance	−121 000	−169 000	1 553 000	−366 000
Dividends	0	0	3 000 000	0
Net Income	860 000	1 409 000	4 327 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 562 000	10 849 000	11 061 000	10 955 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 562 000	10 849 000	11 061 000	10 955 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	68 000
Total Fixed Assets	10 563 000	10 850 000	11 062 000	11 022 000
Stock	0	0	0	580 000
Total Investments	13 000	13 000	13 000	13 000
Cash, Bank	580 000	81 000	394 000	735 000
Total Current Assets	2 251 000	1 268 000	4 475 000	3 488 000
Total Assets	12 814 000	12 119 000	15 537 000	14 511 000
Total Equity	6 357 000	5 496 000	4 087 000	2 760 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 693 000	6 036 000	7 603 000	10 006 000
Creditors	52 000	86 000	65 000	738 000
Unpaid Taxes	298 000	15 000	31 000	0
Dividends	0	0	3 000 000	0
Other Current Debt	138 000	122 000	120 000	1 003 000
Total Current Debt	764 000	586 000	3 847 000	1 745 000
Total Equity and Debt	12 814 000	12 119 000	15 537 000	14 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,53 %	25,64 %	105,87 %	12,97 %
Debt-to-Equity Ratio	0,9	1,1	1,86	3,63
Operating Profit Margin	57,17 %	76,09 %	72,7 %	6,41 %
Current Ratio	2,95	2,16	1,16	2
Quick Ratio	2,95	2,16	1,16	2,99
Equity Ratio	0,5	0,45	0,26	0,19
Gross Profit Margin	100 %	100 %	86 %	9,18 %