MOEN EIENDOM AS

7892 TRONES

Finances

Return on Equity

8,27 %

Current Ratio

3,49

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 527 000	2 174 000	2 003 000	1 500 000
Net Income	735 000	526 000	436 000	230 000
Total Assets	11 300 000	11 586 000	8 234 000	8 419 000
Total Equity	8 891 000	9 045 000	5 773 000	6 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 527 000	2 174 000	2 003 000	1 500 000
Expenditure	1 561 000	1 442 000	1 393 000	1 140 000
Operating Profit	966 000	732 000	610 000	361 000
Financial Income	32 000	6 000	5 000	15 000
Financial Costs	55 000	61 000	56 000	80 000
Financial Balance	−23 000	−55 000	−51 000	−65 000
Earnings Before Tax	943 000	677 000	559 000	295 000
Tax	207 000	151 000	123 000	65 000
Net Income	735 000	526 000	436 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 893 000	6 957 000	6 089 000	6 243 000
Total Current Assets	4 406 000	4 629 000	2 145 000	2 176 000
Total Assets	11 300 000	11 586 000	8 234 000	8 419 000
Total Retained Equity	4 716 000	4 870 000	5 199 000	5 511 000
Total Equity	8 891 000	9 045 000	5 773 000	6 084 000
Total Long-Term Debt	1 145 000	1 265 000	1 159 000	1 565 000
Total Current Debt	1 264 000	1 275 000	1 301 000	770 000
Total Equity and Debt	11 300 000	11 586 000	8 234 000	8 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 527 000	2 174 000	2 003 000	1 500 000
Revenue	2 527 000	2 174 000	2 003 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 033 000	843 000	817 000	723 000
Impairment	0	0	0	0
Expenditure	1 561 000	1 442 000	1 393 000	1 140 000
Operating Profit	966 000	732 000	610 000	361 000
Financial Income	32 000	6 000	5 000	15 000
Financial Costs	55 000	61 000	56 000	80 000
Financial Balance	−23 000	−55 000	−51 000	−65 000
Dividends	0	0	0	0
Net Income	735 000	526 000	436 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	589 000	546 000	417 000	329 000
Real Eastate	3 696 000	4 419 000	5 141 000	5 864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 105 000	489 000	480 000	0
Total Tangible Assets	4 801 000	4 908 000	5 622 000	5 864 000
Total Fiancial Fixed Assets	1 503 000	1 503 000	50 000	50 000
Total Fixed Assets	6 893 000	6 957 000	6 089 000	6 243 000
Stock	0	0	0	0
Total Investments	5 000	5 000	0	0
Cash, Bank	2 106 000	1 338 000	1 043 000	1 629 000
Total Current Assets	4 406 000	4 629 000	2 145 000	2 176 000
Total Assets	11 300 000	11 586 000	8 234 000	8 419 000
Total Equity	8 891 000	9 045 000	5 773 000	6 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 145 000	1 265 000	1 159 000	1 565 000
Creditors	34 000	35 000	35 000	0
Unpaid Taxes	87 000	111 000	111 000	48 000
Dividends	0	0	0	0
Other Current Debt	1 142 000	1 129 000	1 155 000	722 000
Total Current Debt	1 264 000	1 275 000	1 301 000	770 000
Total Equity and Debt	11 300 000	11 586 000	8 234 000	8 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,27 %	5,82 %	7,55 %	3,78 %
Debt-to-Equity Ratio	0,13	0,14	0,2	0,26
Operating Profit Margin	38,23 %	33,67 %	30,45 %	24,07 %
Current Ratio	3,49	3,63	1,65	2,83
Quick Ratio	3,49	3,63	1,65	2,83
Equity Ratio	0,79	0,78	0,7	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %