SALONG 6220 AS

6220 STRAUMGJERDE

Finances

Share Ownership

Return on Equity

9,61 %

Current Ratio

3,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 179 000	1 129 000	1 121 000
Net Income	56 000	21 000	37 000	−30 000
Total Assets	813 000	745 000	728 000	669 000
Total Equity	583 000	526 000	505 000	468 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 154 000	1 179 000	1 129 000	1 121 000
Expenditure	1 085 000	1 154 000	1 084 000	1 164 000
Operating Profit	69 000	26 000	45 000	−43 000
Financial Income	4 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	4 000
Earnings Before Tax	72 000	28 000	48 000	−39 000
Tax	16 000	6 000	10 000	−9 000
Net Income	56 000	21 000	37 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	813 000	745 000	728 000	654 000
Total Assets	813 000	745 000	728 000	669 000
Total Retained Equity	483 000	426 000	405 000	368 000
Total Equity	583 000	526 000	505 000	468 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	230 000	218 000	223 000	201 000
Total Equity and Debt	813 000	745 000	728 000	669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 154 000	1 179 000	1 123 000	1 121 000
Other Income	0	0	6 000	0
Revenue	1 154 000	1 179 000	1 129 000	1 121 000
Cost of Goods Sold	102 000	115 000	102 000	109 000
Salary Costs	799 000	868 000	801 000	874 000
Depreciation	0	0	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 085 000	1 154 000	1 084 000	1 164 000
Operating Profit	69 000	26 000	45 000	−43 000
Financial Income	4 000	2 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	4 000
Dividends	0	0	0	0
Net Income	56 000	21 000	37 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	63 000	61 000	56 000	50 000
Total Investments	0	0	0	0
Cash, Bank	744 000	677 000	666 000	598 000
Total Current Assets	813 000	745 000	728 000	654 000
Total Assets	813 000	745 000	728 000	669 000
Total Equity	583 000	526 000	505 000	468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	10 000	4 000	1 000
Unpaid Taxes	121 000	120 000	141 000	115 000
Dividends	0	0	0	0
Other Current Debt	77 000	82 000	77 000	85 000
Total Current Debt	230 000	218 000	223 000	201 000
Total Equity and Debt	813 000	745 000	728 000	669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	3,99 %	7,33 %	−6,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,98 %	2,21 %	3,99 %	−3,84 %
Current Ratio	3,53	3,42	3,26	3,25
Quick Ratio	4,87	4,75	4,36	4,33
Equity Ratio	0,72	0,71	0,69	0,7
Gross Profit Margin	91,16 %	90,25 %	90,97 %	90,28 %