GJERDSRABBANE BURETTSLAG

5417 STORD

Finances

Share Ownership

Return on Equity

7,79 %

Current Ratio

16,71

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	889 000	889 000	889 000	808 000
Net Income	520 000	488 000	543 000	229 000
Total Assets	8 542 000	8 284 000	8 107 000	7 915 000
Total Equity	6 679 000	6 160 000	5 671 000	5 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	889 000	889 000	889 000	808 000
Expenditure	371 000	399 000	337 000	556 000
Operating Profit	517 000	490 000	552 000	253 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	2 000	−2 000	−9 000	−24 000
Financial Balance	1 000	3 000	10 000	25 000
Earnings Before Tax	520 000	488 000	543 000	229 000
Tax	0	0	0	0
Net Income	520 000	488 000	543 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 723 000	7 670 000	7 670 000	7 670 000
Total Current Assets	819 000	614 000	437 000	245 000
Total Assets	8 542 000	8 284 000	8 107 000	7 915 000
Total Retained Equity	6 678 000	6 159 000	5 670 000	5 127 000
Total Equity	6 679 000	6 160 000	5 671 000	5 128 000
Total Long-Term Debt	1 814 000	2 079 000	2 432 000	2 786 000
Total Current Debt	49 000	45 000	3 000	1 000
Total Equity and Debt	8 542 000	8 284 000	8 107 000	7 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	889 000	889 000	889 000	808 000
Revenue	889 000	889 000	889 000	808 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	15 000	33 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	371 000	399 000	337 000	556 000
Operating Profit	517 000	490 000	552 000	253 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	2 000	−2 000	−9 000	−24 000
Financial Balance	1 000	3 000	10 000	25 000
Dividends	0	0	0	0
Net Income	520 000	488 000	543 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 723 000	7 670 000	7 670 000	7 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 723 000	7 670 000	7 670 000	7 670 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 723 000	7 670 000	7 670 000	7 670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	819 000	614 000	437 000	245 000
Total Current Assets	819 000	614 000	437 000	245 000
Total Assets	8 542 000	8 284 000	8 107 000	7 915 000
Total Equity	6 679 000	6 160 000	5 671 000	5 128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 814 000	2 079 000	2 432 000	2 786 000
Creditors	48 000	30 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	3 000	1 000
Total Current Debt	49 000	45 000	3 000	1 000
Total Equity and Debt	8 542 000	8 284 000	8 107 000	7 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,79 %	7,92 %	9,58 %	4,47 %
Debt-to-Equity Ratio	0,27	0,34	0,43	0,54
Operating Profit Margin	58,16 %	55,12 %	62,09 %	31,31 %
Current Ratio	16,71	13,64	145,67	245
Quick Ratio	16,71	13,64	145,67	245
Equity Ratio	0,78	0,74	0,7	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %