STIFTELSEN FOR FINNEBO

2283 ÅSNES FINNSKOG

Finances

Share Ownership

Return on Equity

4,34 %

Current Ratio

155,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	506 000	508 000	517 000	520 000
Net Income	266 000	264 000	192 000	131 000
Total Assets	6 132 000	5 856 000	5 592 000	5 400 000
Total Equity	6 122 000	5 856 000	5 592 000	5 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	506 000	508 000	517 000	520 000
Expenditure	256 000	251 000	334 000	401 000
Operating Profit	250 000	257 000	183 000	120 000
Financial Income	16 000	8 000	10 000	12 000
Financial Costs	0	0	0	0
Financial Balance	16 000	8 000	10 000	12 000
Earnings Before Tax	266 000	264 000	192 000	131 000
Tax	0	0	0	0
Net Income	266 000	264 000	192 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 578 000	4 582 000	4 586 000	4 590 000
Total Current Assets	1 555 000	1 274 000	1 006 000	809 000
Total Assets	6 132 000	5 856 000	5 592 000	5 400 000
Total Retained Equity	5 922 000	5 656 000	5 392 000	5 200 000
Total Equity	6 122 000	5 856 000	5 592 000	5 400 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	0	0	0
Total Equity and Debt	6 132 000	5 856 000	5 592 000	5 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	506 000	508 000	517 000	520 000
Revenue	506 000	508 000	517 000	520 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	256 000	251 000	334 000	401 000
Operating Profit	250 000	257 000	183 000	120 000
Financial Income	16 000	8 000	10 000	12 000
Financial Costs	0	0	0	0
Financial Balance	16 000	8 000	10 000	12 000
Dividends	0	0	0	0
Net Income	266 000	264 000	192 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 575 000	4 575 000	4 575 000	4 575 000
Machinery and Plant Facilities	2 000	7 000	11 000	15 000
Fixtures	0	0	0	0
Total Tangible Assets	4 578 000	4 582 000	4 586 000	4 590 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 578 000	4 582 000	4 586 000	4 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 539 000	1 259 000	978 000	776 000
Total Current Assets	1 555 000	1 274 000	1 006 000	809 000
Total Assets	6 132 000	5 856 000	5 592 000	5 400 000
Total Equity	6 122 000	5 856 000	5 592 000	5 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	10 000	0	0	0
Total Equity and Debt	6 132 000	5 856 000	5 592 000	5 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,34 %	4,51 %	3,43 %	2,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,41 %	50,59 %	35,4 %	23,08 %
Current Ratio	155,5	-	-	-
Quick Ratio	155,5	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %