J-EIENDOM AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

2,96 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 798 000	1 813 000	1 597 000
Net Income	92 000	505 000	270 000	−62 000
Total Assets	6 271 000	5 942 000	3 829 000	4 295 000
Total Equity	3 110 000	3 018 000	2 513 000	2 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 745 000	1 798 000	1 813 000	1 597 000
Expenditure	1 514 000	1 106 000	1 369 000	1 572 000
Operating Profit	231 000	692 000	444 000	25 000
Financial Income	9 000	10 000	10 000	9 000
Financial Costs	79 000	55 000	46 000	61 000
Financial Balance	−70 000	−45 000	−36 000	−52 000
Earnings Before Tax	161 000	647 000	409 000	−27 000
Tax	70 000	142 000	139 000	36 000
Net Income	92 000	505 000	270 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 016 000	5 180 000	3 292 000	3 179 000
Total Current Assets	1 255 000	762 000	537 000	1 116 000
Total Assets	6 271 000	5 942 000	3 829 000	4 295 000
Total Retained Equity	3 010 000	2 918 000	2 413 000	2 143 000
Total Equity	3 110 000	3 018 000	2 513 000	2 243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 161 000	2 924 000	1 316 000	2 052 000
Total Equity and Debt	6 271 000	5 942 000	3 829 000	4 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 745 000	1 798 000	1 813 000	1 597 000
Revenue	1 745 000	1 798 000	1 813 000	1 597 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	671 000	502 000	514 000	426 000
Impairment	0	0	0	0
Expenditure	1 514 000	1 106 000	1 369 000	1 572 000
Operating Profit	231 000	692 000	444 000	25 000
Financial Income	9 000	10 000	10 000	9 000
Financial Costs	79 000	55 000	46 000	61 000
Financial Balance	−70 000	−45 000	−36 000	−52 000
Dividends	0	0	0	0
Net Income	92 000	505 000	270 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 500 000	4 611 000	2 669 000	2 937 000
Machinery and Plant Facilities	0	3 000	6 000	9 000
Fixtures	516 000	566 000	616 000	233 000
Total Tangible Assets	5 016 000	5 180 000	3 292 000	3 179 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 016 000	5 180 000	3 292 000	3 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	47 000	256 000	0
Total Current Assets	1 255 000	762 000	537 000	1 116 000
Total Assets	6 271 000	5 942 000	3 829 000	4 295 000
Total Equity	3 110 000	3 018 000	2 513 000	2 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	88 000	18 000	59 000
Unpaid Taxes	199 000	160 000	117 000	128 000
Dividends	0	0	0	0
Other Current Debt	1 461 000	1 529 000	1 042 000	1 206 000
Total Current Debt	3 161 000	2 924 000	1 316 000	2 052 000
Total Equity and Debt	6 271 000	5 942 000	3 829 000	4 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,96 %	16,73 %	10,74 %	−2,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,24 %	38,49 %	24,49 %	1,57 %
Current Ratio	0,4	0,26	0,41	0,54
Quick Ratio	0,4	0,26	0,41	0,54
Equity Ratio	0,5	0,51	0,66	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %