STORVEIEN 5 A EIENDOM AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

−5,14 %

Current Ratio

5,55

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 638 000	1 200 000	1 200 000	1 200 000
Net Income	−316 000	572 000	789 000	795 000
Total Assets	10 286 000	4 510 000	4 806 000	4 888 000
Total Equity	6 147 000	4 117 000	3 546 000	3 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 638 000	1 200 000	1 200 000	1 200 000
Expenditure	2 987 000	467 000	189 000	181 000
Operating Profit	−349 000	733 000	1 011 000	1 019 000
Financial Income	0	0	0	0
Financial Costs	75 000	0	0	0
Financial Balance	−75 000	0	0	0
Earnings Before Tax	−424 000	733 000	1 011 000	1 019 000
Tax	−108 000	161 000	222 000	224 000
Net Income	−316 000	572 000	789 000	795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 667 000	3 456 000	3 572 000	3 688 000
Total Current Assets	1 620 000	1 053 000	1 234 000	1 199 000
Total Assets	10 286 000	4 510 000	4 806 000	4 888 000
Total Retained Equity	5 314 000	4 017 000	3 446 000	3 557 000
Total Equity	6 147 000	4 117 000	3 546 000	3 657 000
Total Long-Term Debt	3 847 000	104 000	106 000	107 000
Total Current Debt	292 000	288 000	1 155 000	1 123 000
Total Equity and Debt	10 286 000	4 510 000	4 806 000	4 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 000	0	0	0
Other Income	2 531 000	1 200 000	1 200 000	1 200 000
Revenue	2 638 000	1 200 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	117 000	0	0	0
Depreciation	301 000	116 000	116 000	116 000
Impairment	0	0	0	0
Expenditure	2 987 000	467 000	189 000	181 000
Operating Profit	−349 000	733 000	1 011 000	1 019 000
Financial Income	0	0	0	0
Financial Costs	75 000	0	0	0
Financial Balance	−75 000	0	0	0
Dividends	0	0	900 000	900 000
Net Income	−316 000	572 000	789 000	795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 667 000	3 456 000	3 572 000	3 688 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 667 000	3 456 000	3 572 000	3 688 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 667 000	3 456 000	3 572 000	3 688 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 014 000	24 000	1 234 000	1 199 000
Total Current Assets	1 620 000	1 053 000	1 234 000	1 199 000
Total Assets	10 286 000	4 510 000	4 806 000	4 888 000
Total Equity	6 147 000	4 117 000	3 546 000	3 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 847 000	104 000	106 000	107 000
Creditors	273 000	67 000	0	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	900 000	900 000
Other Current Debt	1 000	58 000	31 000	900 000
Total Current Debt	292 000	288 000	1 155 000	1 123 000
Total Equity and Debt	10 286 000	4 510 000	4 806 000	4 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,14 %	13,89 %	22,25 %	21,74 %
Debt-to-Equity Ratio	0,63	0,03	0,03	0,03
Operating Profit Margin	−13,23 %	61,08 %	84,25 %	84,92 %
Current Ratio	5,55	3,66	1,07	1,07
Quick Ratio	5,55	3,66	1,07	1,07
Equity Ratio	0,6	0,91	0,74	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %