KVARTAL 69 SANDEFJORD AS

3256 LARVIK

Finances

Share Ownership

Return on Equity

4,11 %

Current Ratio

0,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	157 000	155 000	148 000
Net Income	91 000	104 000	76 000	100 000
Total Assets	2 381 000	2 400 000	2 314 000	2 351 000
Total Equity	2 216 000	2 216 000	2 216 000	2 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	157 000	155 000	148 000
Expenditure	50 000	40 000	82 000	39 000
Operating Profit	95 000	117 000	73 000	109 000
Financial Income	21 000	16 000	24 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	21 000	16 000	24 000	18 000
Earnings Before Tax	116 000	134 000	97 000	128 000
Tax	26 000	29 000	21 000	28 000
Net Income	91 000	104 000	76 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 260 000	2 382 000	2 314 000	2 346 000
Total Current Assets	121 000	18 000	0	4 000
Total Assets	2 381 000	2 400 000	2 314 000	2 351 000
Total Retained Equity	−23 000	−23 000	−23 000	−23 000
Total Equity	2 216 000	2 216 000	2 216 000	2 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	184 000	98 000	134 000
Total Equity and Debt	2 381 000	2 400 000	2 314 000	2 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	146 000	157 000	155 000	148 000
Revenue	146 000	157 000	155 000	148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	40 000	82 000	39 000
Operating Profit	95 000	117 000	73 000	109 000
Financial Income	21 000	16 000	24 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	21 000	16 000	24 000	18 000
Dividends	0	0	0	0
Net Income	91 000	104 000	76 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 960 000	1 960 000	1 960 000	1 960 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 960 000	1 960 000	1 960 000	1 960 000
Total Fiancial Fixed Assets	300 000	422 000	354 000	386 000
Total Fixed Assets	2 260 000	2 382 000	2 314 000	2 346 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	121 000	16 000	0	2 000
Total Current Assets	121 000	18 000	0	4 000
Total Assets	2 381 000	2 400 000	2 314 000	2 351 000
Total Equity	2 216 000	2 216 000	2 216 000	2 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	16 000	0	1 000
Unpaid Taxes	29 000	35 000	1 000	5 000
Dividends	0	0	0	0
Other Current Debt	116 000	134 000	97 000	128 000
Total Current Debt	165 000	184 000	98 000	134 000
Total Equity and Debt	2 381 000	2 400 000	2 314 000	2 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,11 %	4,69 %	3,43 %	4,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,07 %	74,52 %	47,1 %	73,65 %
Current Ratio	0,73	0,1	0	0,03
Quick Ratio	0,73	0,1	0	0,03
Equity Ratio	0,93	0,92	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %