HASIG EIENDOM AS

3015 DRAMMEN

Finances

Return on Equity

−2,59 %

Current Ratio

4,91

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 012 000	1 917 000	1 752 000	1 890 000
Net Income	−220 000	721 000	10 000	984 000
Total Assets	15 229 000	16 154 000	15 726 000	16 629 000
Total Equity	8 494 000	8 517 000	8 540 000	8 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 012 000	1 917 000	1 752 000	1 890 000
Expenditure	2 068 000	819 000	1 558 000	442 000
Operating Profit	−56 000	1 097 000	194 000	1 448 000
Financial Income	5 000	12 000	20 000	24 000
Financial Costs	230 000	187 000	201 000	203 000
Financial Balance	−225 000	−175 000	−181 000	−179 000
Earnings Before Tax	−282 000	922 000	14 000	1 269 000
Tax	−62 000	202 000	3 000	285 000
Net Income	−220 000	721 000	10 000	984 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 674 000	15 033 000	14 723 000	15 048 000
Total Current Assets	555 000	1 121 000	1 004 000	1 582 000
Total Assets	15 229 000	16 154 000	15 726 000	16 629 000
Total Retained Equity	8 196 000	8 416 000	8 438 000	8 466 000
Total Equity	8 494 000	8 517 000	8 540 000	8 568 000
Total Long-Term Debt	6 622 000	6 629 000	6 637 000	6 644 000
Total Current Debt	113 000	1 008 000	550 000	1 417 000
Total Equity and Debt	15 229 000	16 154 000	15 726 000	16 629 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 012 000	1 917 000	1 752 000	1 890 000
Other Income	0	0	0	0
Revenue	2 012 000	1 917 000	1 752 000	1 890 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	2 068 000	819 000	1 558 000	442 000
Operating Profit	−56 000	1 097 000	194 000	1 448 000
Financial Income	5 000	12 000	20 000	24 000
Financial Costs	230 000	187 000	201 000	203 000
Financial Balance	−225 000	−175 000	−181 000	−179 000
Dividends	0	0	0	0
Net Income	−220 000	721 000	10 000	984 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 747 000	5 517 000	5 571 000	5 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 747 000	5 517 000	5 571 000	5 625 000
Total Fiancial Fixed Assets	8 928 000	9 516 000	9 152 000	9 423 000
Total Fixed Assets	14 674 000	15 033 000	14 723 000	15 048 000
Stock	0	0	0	0
Total Investments	17 000	18 000	13 000	14 000
Cash, Bank	8 000	880 000	915 000	1 551 000
Total Current Assets	555 000	1 121 000	1 004 000	1 582 000
Total Assets	15 229 000	16 154 000	15 726 000	16 629 000
Total Equity	8 494 000	8 517 000	8 540 000	8 568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 622 000	6 629 000	6 637 000	6 644 000
Creditors	80 000	6 000	436 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	1 002 000	115 000	1 415 000
Total Current Debt	113 000	1 008 000	550 000	1 417 000
Total Equity and Debt	15 229 000	16 154 000	15 726 000	16 629 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,59 %	8,47 %	0,12 %	11,48 %
Debt-to-Equity Ratio	0,78	0,78	0,78	0,78
Operating Profit Margin	−2,78 %	57,22 %	11,07 %	76,61 %
Current Ratio	4,91	1,11	1,83	1,12
Quick Ratio	4,91	1,11	1,83	1,12
Equity Ratio	0,56	0,53	0,54	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %