MAJOR OG ADVOKAT EIVIND ECKBOS LEGAT

0150 OSLO

Finances

Return on Equity

4,55 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 185 000	40 816 000	64 484 000	44 641 000
Net Income	19 620 000	23 831 000	49 066 000	31 853 000
Total Assets	453 314 000	452 053 000	448 205 000	415 176 000
Total Equity	431 387 000	430 468 000	428 393 000	396 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 185 000	40 816 000	64 484 000	44 641 000
Expenditure	19 500 000	16 906 000	15 466 000	12 804 000
Operating Profit	19 684 000	23 910 000	49 017 000	31 836 000
Financial Income	97 000	9 000	126 000	98 000
Financial Costs	0	0	1 000	0
Financial Balance	97 000	9 000	125 000	98 000
Earnings Before Tax	19 781 000	23 919 000	49 143 000	31 934 000
Tax	160 000	89 000	76 000	80 000
Net Income	19 620 000	23 831 000	49 066 000	31 853 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	414 769 000	413 890 000	410 903 000	404 032 000
Total Current Assets	38 545 000	38 163 000	37 302 000	11 144 000
Total Assets	453 314 000	452 053 000	448 205 000	415 176 000
Total Retained Equity	295 612 000	296 655 000	296 963 000	270 087 000
Total Equity	431 387 000	430 468 000	428 393 000	396 609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 927 000	21 585 000	19 812 000	18 566 000
Total Equity and Debt	453 314 000	452 053 000	448 205 000	415 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	39 185 000	40 816 000	64 484 000	44 641 000
Revenue	39 185 000	40 816 000	64 484 000	44 641 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 364 000	1 234 000	1 020 000	337 000
Depreciation	37 000	16 000	22 000	3 000
Impairment	0	0	0	0
Expenditure	19 500 000	16 906 000	15 466 000	12 804 000
Operating Profit	19 684 000	23 910 000	49 017 000	31 836 000
Financial Income	97 000	9 000	126 000	98 000
Financial Costs	0	0	1 000	0
Financial Balance	97 000	9 000	125 000	98 000
Dividends	0	0	0	0
Net Income	19 620 000	23 831 000	49 066 000	31 853 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 160 000	14 245 000	14 242 000	13 539 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	162 000	178 000	110 000
Total Tangible Assets	15 286 000	14 407 000	14 420 000	13 649 000
Total Fiancial Fixed Assets	399 483 000	399 483 000	396 483 000	390 383 000
Total Fixed Assets	414 769 000	413 890 000	410 903 000	404 032 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 318 000	23 044 000	36 986 000	7 351 000
Total Current Assets	38 545 000	38 163 000	37 302 000	11 144 000
Total Assets	453 314 000	452 053 000	448 205 000	415 176 000
Total Equity	431 387 000	430 468 000	428 393 000	396 609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 202 000	705 000	1 112 000	934 000
Unpaid Taxes	208 000	133 000	113 000	138 000
Dividends	0	0	0	0
Other Current Debt	20 356 000	20 658 000	18 511 000	17 414 000
Total Current Debt	21 927 000	21 585 000	19 812 000	18 566 000
Total Equity and Debt	453 314 000	452 053 000	448 205 000	415 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,55 %	5,54 %	11,45 %	8,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,23 %	58,58 %	76,01 %	71,32 %
Current Ratio	1,76	1,77	1,88	0,6
Quick Ratio	1,76	1,77	1,88	0,6
Equity Ratio	0,95	0,95	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %