LINDBERG OG RUUD EIENDOM AS

2270 FLISA

Finances

Share Ownership

Return on Equity

17,31 %

Current Ratio

1,89

Debt-to-Equity Ratio

2,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 867 000	2 365 000	1 930 000	2 232 000
Net Income	828 000	747 000	270 000	732 000
Total Assets	19 102 000	19 090 000	13 861 000	10 100 000
Total Equity	4 783 000	4 267 000	3 754 000	3 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 867 000	2 365 000	1 930 000	2 232 000
Expenditure	1 372 000	1 130 000	1 490 000	1 155 000
Operating Profit	1 495 000	1 234 000	439 000	1 077 000
Financial Income	21 000	11 000	51 000	44 000
Financial Costs	455 000	287 000	144 000	182 000
Financial Balance	−434 000	−276 000	−93 000	−138 000
Earnings Before Tax	1 062 000	958 000	346 000	939 000
Tax	234 000	211 000	76 000	207 000
Net Income	828 000	747 000	270 000	732 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 030 000	16 483 000	8 956 000	6 361 000
Total Current Assets	3 072 000	2 607 000	4 906 000	3 738 000
Total Assets	19 102 000	19 090 000	13 861 000	10 100 000
Total Retained Equity	4 633 000	4 117 000	3 604 000	3 451 000
Total Equity	4 783 000	4 267 000	3 754 000	3 601 000
Total Long-Term Debt	12 693 000	13 231 000	7 051 000	5 293 000
Total Current Debt	1 626 000	1 592 000	3 056 000	1 205 000
Total Equity and Debt	19 102 000	19 090 000	13 861 000	10 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	226 000	303 000	211 000	332 000
Other Income	2 641 000	2 062 000	1 719 000	1 900 000
Revenue	2 867 000	2 365 000	1 930 000	2 232 000
Cost of Goods Sold	21 000	3 000	360 000	0
Salary Costs	457 000	433 000	458 000	409 000
Depreciation	453 000	413 000	231 000	231 000
Impairment	0	0	0	0
Expenditure	1 372 000	1 130 000	1 490 000	1 155 000
Operating Profit	1 495 000	1 234 000	439 000	1 077 000
Financial Income	21 000	11 000	51 000	44 000
Financial Costs	455 000	287 000	144 000	182 000
Financial Balance	−434 000	−276 000	−93 000	−138 000
Dividends	0	0	0	0
Net Income	828 000	747 000	270 000	732 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 030 000	16 483 000	8 956 000	6 007 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 030 000	16 483 000	8 956 000	6 007 000
Total Fiancial Fixed Assets	0	0	0	354 000
Total Fixed Assets	16 030 000	16 483 000	8 956 000	6 361 000
Stock	0	0	0	0
Total Investments	210 000	210 000	210 000	210 000
Cash, Bank	2 297 000	2 393 000	3 678 000	3 225 000
Total Current Assets	3 072 000	2 607 000	4 906 000	3 738 000
Total Assets	19 102 000	19 090 000	13 861 000	10 100 000
Total Equity	4 783 000	4 267 000	3 754 000	3 601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 693 000	13 231 000	7 051 000	5 293 000
Creditors	13 000	127 000	2 301 000	20 000
Unpaid Taxes	168 000	194 000	59 000	81 000
Dividends	0	0	0	0
Other Current Debt	1 288 000	1 125 000	661 000	974 000
Total Current Debt	1 626 000	1 592 000	3 056 000	1 205 000
Total Equity and Debt	19 102 000	19 090 000	13 861 000	10 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,31 %	17,51 %	7,19 %	20,33 %
Debt-to-Equity Ratio	2,65	3,1	1,88	1,47
Operating Profit Margin	52,15 %	52,18 %	22,75 %	48,25 %
Current Ratio	1,89	1,64	1,61	3,1
Quick Ratio	1,89	1,64	1,61	3,1
Equity Ratio	0,25	0,22	0,27	0,36
Gross Profit Margin	99,27 %	99,87 %	81,35 %	100 %