ANS LINNEGRØVAN 25

4640 SØGNE

Finances

Share Ownership

Return on Equity

75,79 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	634 000	604 000	550 000	590 000
Net Income	360 000	435 000	370 000	414 000
Total Assets	982 000	1 009 000	1 052 000	1 092 000
Total Equity	475 000	566 000	581 000	660 000

Income (NOK)	2022	2021	2020	2019
Revenue	634 000	604 000	550 000	590 000
Expenditure	257 000	155 000	164 000	161 000
Operating Profit	377 000	449 000	386 000	428 000
Financial Income	0	0	0	0
Financial Costs	17 000	14 000	16 000	14 000
Financial Balance	−17 000	−14 000	−16 000	−14 000
Earnings Before Tax	360 000	435 000	370 000	414 000
Tax	0	0	0	0
Net Income	360 000	435 000	370 000	414 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	970 000	1 008 000	1 048 000	1 091 000
Total Current Assets	11 000	1 000	4 000	1 000
Total Assets	982 000	1 009 000	1 052 000	1 092 000
Total Retained Equity	475 000	0	0	0
Total Equity	475 000	566 000	581 000	660 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	507 000	444 000	471 000	432 000
Total Equity and Debt	982 000	1 009 000	1 052 000	1 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	634 000	604 000	550 000	590 000
Other Income	0	0	0	0
Revenue	634 000	604 000	550 000	590 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	23 000	22 000	23 000
Depreciation	37 000	40 000	43 000	46 000
Impairment	0	0	0	0
Expenditure	257 000	155 000	164 000	161 000
Operating Profit	377 000	449 000	386 000	428 000
Financial Income	0	0	0	0
Financial Costs	17 000	14 000	16 000	14 000
Financial Balance	−17 000	−14 000	−16 000	−14 000
Dividends	0	0	0	0
Net Income	360 000	435 000	370 000	414 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	970 000	1 008 000	1 048 000	1 091 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	970 000	1 008 000	1 048 000	1 091 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	970 000	1 008 000	1 048 000	1 091 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 000	1 000	4 000	1 000
Total Assets	982 000	1 009 000	1 052 000	1 092 000
Total Equity	475 000	566 000	581 000	660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	507 000	444 000	471 000	432 000
Total Equity and Debt	982 000	1 009 000	1 052 000	1 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,79 %	76,86 %	63,68 %	62,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,46 %	74,34 %	70,18 %	72,54 %
Current Ratio	0,02	0	0,01	0
Quick Ratio	0,02	0	0,01	0
Equity Ratio	0,48	0,56	0,55	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %