BEU BYGG AS

5281 VALESTRANDSFOSSEN

Finances

Return on Equity

−190,36 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−158 000	−62 000	871 000	−29 000
Total Assets	2 956 000	3 090 000	2 636 000	1 475 000
Total Equity	83 000	241 000	303 000	−568 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	76 000	60 000	48 000	38 000
Operating Profit	−76 000	−60 000	−48 000	−38 000
Financial Income	31 000	143 000	937 000	11 000
Financial Costs	113 000	146 000	18 000	2 000
Financial Balance	−82 000	−3 000	919 000	9 000
Earnings Before Tax	−158 000	−62 000	871 000	−29 000
Tax	0	0	0	0
Net Income	−158 000	−62 000	871 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 675 000	2 675 000	2 040 000	1 244 000
Total Current Assets	281 000	415 000	597 000	232 000
Total Assets	2 956 000	3 090 000	2 636 000	1 475 000
Total Retained Equity	−17 000	141 000	203 000	−668 000
Total Equity	83 000	241 000	303 000	−568 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 873 000	2 849 000	2 333 000	2 044 000
Total Equity and Debt	2 956 000	3 090 000	2 636 000	1 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	60 000	48 000	38 000
Operating Profit	−76 000	−60 000	−48 000	−38 000
Financial Income	31 000	143 000	937 000	11 000
Financial Costs	113 000	146 000	18 000	2 000
Financial Balance	−82 000	−3 000	919 000	9 000
Dividends	0	0	0	0
Net Income	−158 000	−62 000	871 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	820 000	820 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	820 000	820 000	0	0
Total Fiancial Fixed Assets	1 855 000	1 855 000	2 040 000	1 244 000
Total Fixed Assets	2 675 000	2 675 000	2 040 000	1 244 000
Stock	0	0	0	0
Total Investments	98 000	210 000	366 000	58 000
Cash, Bank	34 000	205 000	95 000	39 000
Total Current Assets	281 000	415 000	597 000	232 000
Total Assets	2 956 000	3 090 000	2 636 000	1 475 000
Total Equity	83 000	241 000	303 000	−568 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 873 000	2 841 000	2 331 000	2 040 000
Total Current Debt	2 873 000	2 849 000	2 333 000	2 044 000
Total Equity and Debt	2 956 000	3 090 000	2 636 000	1 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−190,36 %	−25,73 %	287,46 %	5,11 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,15	0,26	0,11
Quick Ratio	0,1	0,15	0,26	0,11
Equity Ratio	0,03	0,08	0,11	−0,39
Gross Profit Margin	-	-	-	-