BINDAL UTVIKLING AS

7980 TERRÅK

Finances

Share Ownership

Return on Equity

7,02 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 067 000	2 822 000	2 075 000	3 992 000
Net Income	72 000	−455 000	0	0
Total Assets	4 683 000	3 748 000	5 960 000	7 422 000
Total Equity	1 026 000	954 000	1 410 000	1 410 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 067 000	2 822 000	2 075 000	3 992 000
Expenditure	996 000	3 277 000	2 074 000	3 992 000
Operating Profit	71 000	−455 000	1 000	0
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	72 000	−455 000	0	0
Tax	0	0	0	0
Net Income	72 000	−455 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 682 000	3 748 000	5 960 000	7 422 000
Total Assets	4 683 000	3 748 000	5 960 000	7 422 000
Total Retained Equity	793 000	721 000	1 177 000	1 177 000
Total Equity	1 026 000	954 000	1 410 000	1 410 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 657 000	2 794 000	4 550 000	6 012 000
Total Equity and Debt	4 683 000	3 748 000	5 960 000	7 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	667 000	500 000	500 000	0
Other Income	400 000	2 322 000	1 575 000	3 992 000
Revenue	1 067 000	2 822 000	2 075 000	3 992 000
Cost of Goods Sold	405 000	2 526 000	967 000	1 701 000
Salary Costs	89 000	334 000	723 000	1 540 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	996 000	3 277 000	2 074 000	3 992 000
Operating Profit	71 000	−455 000	1 000	0
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	72 000	−455 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	603 000	2 366 000	502 000
Total Current Assets	4 682 000	3 748 000	5 960 000	7 422 000
Total Assets	4 683 000	3 748 000	5 960 000	7 422 000
Total Equity	1 026 000	954 000	1 410 000	1 410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	60 000	88 000	84 000
Unpaid Taxes	0	3 000	172 000	120 000
Dividends	0	0	0	0
Other Current Debt	3 657 000	2 730 000	4 290 000	5 808 000
Total Current Debt	3 657 000	2 794 000	4 550 000	6 012 000
Total Equity and Debt	4 683 000	3 748 000	5 960 000	7 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,02 %	−47,69 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,65 %	−16,12 %	0,05 %	0 %
Current Ratio	1,28	1,34	1,31	1,23
Quick Ratio	1,28	1,34	1,31	1,23
Equity Ratio	0,22	0,25	0,24	0,19
Gross Profit Margin	62,04 %	10,49 %	53,4 %	57,39 %