ANS ROLFSTADBYGG

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

13,27 %

Current Ratio

21,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	427 000	404 000	404 000	418 000
Net Income	283 000	257 000	272 000	304 000
Total Assets	2 227 000	1 952 000	1 680 000	1 419 000
Total Equity	2 133 000	1 850 000	1 593 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	427 000	404 000	404 000	418 000
Expenditure	144 000	147 000	131 000	114 000
Operating Profit	284 000	257 000	273 000	304 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	283 000	257 000	272 000	304 000
Tax	0	0	0	0
Net Income	283 000	257 000	272 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	249 000	265 000	282 000	262 000
Total Current Assets	1 978 000	1 687 000	1 398 000	1 157 000
Total Assets	2 227 000	1 952 000	1 680 000	1 419 000
Total Retained Equity	2 133 000	1 850 000	1 593 000	1 321 000
Total Equity	2 133 000	1 850 000	1 593 000	1 321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	93 000	102 000	87 000	98 000
Total Equity and Debt	2 227 000	1 952 000	1 680 000	1 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	0	0	13 000
Other Income	404 000	404 000	404 000	404 000
Revenue	427 000	404 000	404 000	418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	17 000	18 000	16 000
Impairment	0	0	0	0
Expenditure	144 000	147 000	131 000	114 000
Operating Profit	284 000	257 000	273 000	304 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	283 000	257 000	272 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	249 000	265 000	282 000	262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	249 000	265 000	282 000	262 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	249 000	265 000	282 000	262 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	10 000	106 000	356 000
Total Current Assets	1 978 000	1 687 000	1 398 000	1 157 000
Total Assets	2 227 000	1 952 000	1 680 000	1 419 000
Total Equity	2 133 000	1 850 000	1 593 000	1 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	28 000	22 000	17 000
Unpaid Taxes	53 000	54 000	45 000	62 000
Dividends	0	0	0	0
Other Current Debt	15 000	20 000	20 000	20 000
Total Current Debt	93 000	102 000	87 000	98 000
Total Equity and Debt	2 227 000	1 952 000	1 680 000	1 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,27 %	13,89 %	17,07 %	23,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,51 %	63,61 %	67,57 %	72,73 %
Current Ratio	21,27	16,54	16,07	11,81
Quick Ratio	21,27	16,54	16,07	11,81
Equity Ratio	0,96	0,95	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %