STIFTELSEN MIDSUND BOLIGSELSKAP

6415 MOLDE

Finances

Share Ownership

Return on Equity

4,46 %

Current Ratio

57,8

Debt-to-Equity Ratio

0,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 182 000	2 054 000	2 031 000	2 014 000
Net Income	1 302 000	1 435 000	1 484 000	1 375 000
Total Assets	47 059 000	26 216 000	25 305 000	24 419 000
Total Equity	29 205 000	21 251 000	19 817 000	18 332 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 182 000	2 054 000	2 031 000	2 014 000
Expenditure	2 522 000	583 000	484 000	574 000
Operating Profit	1 661 000	1 472 000	1 546 000	1 439 000
Financial Income	135 000	16 000	28 000	68 000
Financial Costs	494 000	53 000	90 000	132 000
Financial Balance	−359 000	−37 000	−62 000	−64 000
Earnings Before Tax	1 661 000	1 472 000	1 546 000	1 439 000
Tax	0	0	0	0
Net Income	1 302 000	1 435 000	1 484 000	1 375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 909 000	18 815 000	18 822 000	18 829 000
Total Current Assets	8 150 000	7 402 000	6 483 000	5 589 000
Total Assets	47 059 000	26 216 000	25 305 000	24 419 000
Total Retained Equity	28 805 000	21 051 000	19 617 000	18 132 000
Total Equity	29 205 000	21 251 000	19 817 000	18 332 000
Total Long-Term Debt	17 713 000	4 866 000	5 453 000	6 039 000
Total Current Debt	141 000	99 000	36 000	47 000
Total Equity and Debt	47 059 000	26 216 000	25 305 000	24 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 182 000	2 054 000	2 031 000	2 014 000
Revenue	4 182 000	2 054 000	2 031 000	2 014 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	11 000	19 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 522 000	583 000	484 000	574 000
Operating Profit	1 661 000	1 472 000	1 546 000	1 439 000
Financial Income	135 000	16 000	28 000	68 000
Financial Costs	494 000	53 000	90 000	132 000
Financial Balance	−359 000	−37 000	−62 000	−64 000
Dividends	0	0	0	0
Net Income	1 302 000	1 435 000	1 484 000	1 375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 906 000	18 804 000	18 804 000	18 804 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	11 000	18 000	25 000
Total Tangible Assets	38 909 000	18 815 000	18 822 000	18 829 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 909 000	18 815 000	18 822 000	18 829 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 133 000	7 392 000	6 385 000	5 585 000
Total Current Assets	8 150 000	7 402 000	6 483 000	5 589 000
Total Assets	47 059 000	26 216 000	25 305 000	24 419 000
Total Equity	29 205 000	21 251 000	19 817 000	18 332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 713 000	4 866 000	5 453 000	6 039 000
Creditors	127 000	83 000	22 000	17 000
Unpaid Taxes	7 000	4 000	5 000	6 000
Dividends	0	0	0	0
Other Current Debt	6 000	12 000	9 000	25 000
Total Current Debt	141 000	99 000	36 000	47 000
Total Equity and Debt	47 059 000	26 216 000	25 305 000	24 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,46 %	6,75 %	7,49 %	7,5 %
Debt-to-Equity Ratio	0,61	0,23	0,28	0,33
Operating Profit Margin	39,72 %	71,67 %	76,12 %	71,45 %
Current Ratio	57,8	74,77	180,08	118,91
Quick Ratio	57,8	74,77	180,08	118,91
Equity Ratio	0,62	0,81	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %