VIA3 AS

1814 ASKIM

Finances

Share Ownership

Return on Equity

1,03 %

Current Ratio

3,41

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 787 000	16 805 000	15 965 000	14 469 000
Net Income	195 000	393 000	1 324 000	441 000
Total Assets	41 266 000	41 199 000	41 367 000	40 765 000
Total Equity	18 874 000	18 679 000	18 286 000	16 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 787 000	16 805 000	15 965 000	14 469 000
Expenditure	18 092 000	16 141 000	14 279 000	13 579 000
Operating Profit	695 000	665 000	1 686 000	890 000
Financial Income	58 000	18 000	39 000	100 000
Financial Costs	558 000	290 000	401 000	549 000
Financial Balance	−500 000	−272 000	−362 000	−449 000
Earnings Before Tax	195 000	393 000	1 324 000	441 000
Tax	0	0	0	0
Net Income	195 000	393 000	1 324 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 971 000	31 900 000	32 983 000	33 675 000
Total Current Assets	10 296 000	9 300 000	8 384 000	7 090 000
Total Assets	41 266 000	41 199 000	41 367 000	40 765 000
Total Retained Equity	18 129 000	17 934 000	17 541 000	16 217 000
Total Equity	18 874 000	18 679 000	18 286 000	16 962 000
Total Long-Term Debt	19 375 000	20 208 000	21 042 000	21 875 000
Total Current Debt	3 017 000	2 312 000	2 039 000	1 928 000
Total Equity and Debt	41 266 000	41 199 000	41 367 000	40 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 026 000	5 973 000	6 234 000	5 688 000
Other Income	11 761 000	10 832 000	9 732 000	8 782 000
Revenue	18 787 000	16 805 000	15 965 000	14 469 000
Cost of Goods Sold	1 388 000	1 089 000	948 000	934 000
Salary Costs	12 043 000	11 273 000	10 002 000	9 002 000
Depreciation	1 283 000	1 268 000	1 256 000	1 216 000
Impairment	0	0	0	0
Expenditure	18 092 000	16 141 000	14 279 000	13 579 000
Operating Profit	695 000	665 000	1 686 000	890 000
Financial Income	58 000	18 000	39 000	100 000
Financial Costs	558 000	290 000	401 000	549 000
Financial Balance	−500 000	−272 000	−362 000	−449 000
Dividends	0	0	0	0
Net Income	195 000	393 000	1 324 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 148 000	31 008 000	31 869 000	32 732 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	823 000	886 000	1 108 000	937 000
Total Tangible Assets	30 971 000	31 894 000	32 977 000	33 669 000
Total Fiancial Fixed Assets	0	6 000	6 000	6 000
Total Fixed Assets	30 971 000	31 900 000	32 983 000	33 675 000
Stock	39 000	22 000	32 000	0
Total Investments	0	0	0	0
Cash, Bank	7 222 000	7 366 000	6 080 000	5 695 000
Total Current Assets	10 296 000	9 300 000	8 384 000	7 090 000
Total Assets	41 266 000	41 199 000	41 367 000	40 765 000
Total Equity	18 874 000	18 679 000	18 286 000	16 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 375 000	20 208 000	21 042 000	21 875 000
Creditors	880 000	585 000	450 000	564 000
Unpaid Taxes	749 000	604 000	560 000	436 000
Dividends	0	0	0	0
Other Current Debt	1 388 000	1 123 000	1 029 000	927 000
Total Current Debt	3 017 000	2 312 000	2 039 000	1 928 000
Total Equity and Debt	41 266 000	41 199 000	41 367 000	40 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,03 %	2,1 %	7,24 %	2,6 %
Debt-to-Equity Ratio	1,03	1,08	1,15	1,29
Operating Profit Margin	3,7 %	3,96 %	10,56 %	6,15 %
Current Ratio	3,41	4,02	4,11	3,68
Quick Ratio	3,46	4,06	4,18	3,68
Equity Ratio	0,46	0,45	0,44	0,42
Gross Profit Margin	92,61 %	93,52 %	94,06 %	93,54 %