PINDSLEVEIEN 9 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

176,36 %

Current Ratio

0,22

Debt-to-Equity Ratio

8,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 208 000	5 001 000	6 894 000	4 723 000
Net Income	3 372 000	2 608 000	3 186 000	2 353 000
Total Assets	20 597 000	21 030 000	23 898 000	29 339 000
Total Equity	1 912 000	626 000	687 000	501 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 208 000	5 001 000	6 894 000	4 723 000
Expenditure	885 000	1 658 000	1 101 000	1 096 000
Operating Profit	4 322 000	3 343 000	5 793 000	3 627 000
Financial Income	1 000	1 000	8 000	133 000
Financial Costs	0	0	1 717 000	742 000
Financial Balance	1 000	1 000	−1 709 000	−609 000
Earnings Before Tax	4 323 000	3 344 000	4 084 000	3 017 000
Tax	951 000	736 000	899 000	664 000
Net Income	3 372 000	2 608 000	3 186 000	2 353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 882 000	20 414 000	20 632 000	27 726 000
Total Current Assets	715 000	616 000	3 266 000	1 613 000
Total Assets	20 597 000	21 030 000	23 898 000	29 339 000
Total Retained Equity	1 412 000	126 000	187 000	1 000
Total Equity	1 912 000	626 000	687 000	501 000
Total Long-Term Debt	15 471 000	16 273 000	19 655 000	25 557 000
Total Current Debt	3 214 000	4 131 000	3 557 000	3 281 000
Total Equity and Debt	20 597 000	21 030 000	23 898 000	29 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	34 000	4 723 000
Other Income	5 208 000	5 001 000	6 860 000	0
Revenue	5 208 000	5 001 000	6 894 000	4 723 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	531 000	525 000	537 000	565 000
Impairment	0	0	0	0
Expenditure	885 000	1 658 000	1 101 000	1 096 000
Operating Profit	4 322 000	3 343 000	5 793 000	3 627 000
Financial Income	1 000	1 000	8 000	133 000
Financial Costs	0	0	1 717 000	742 000
Financial Balance	1 000	1 000	−1 709 000	−609 000
Dividends	0	700 000	3 000 000	2 298 000
Net Income	3 372 000	2 608 000	3 186 000	2 353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 882 000	20 414 000	20 632 000	24 063 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	42 000
Total Tangible Assets	19 882 000	20 414 000	20 632 000	24 105 000
Total Fiancial Fixed Assets	0	0	0	3 621 000
Total Fixed Assets	19 882 000	20 414 000	20 632 000	27 726 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	620 000	488 000	3 111 000	1 518 000
Total Current Assets	715 000	616 000	3 266 000	1 613 000
Total Assets	20 597 000	21 030 000	23 898 000	29 339 000
Total Equity	1 912 000	626 000	687 000	501 000
Short-Term Group Debt	2 674 000	2 524 000	0	182 000
Total Long-Term Debt	15 471 000	16 273 000	19 655 000	25 557 000
Creditors	11 000	401 000	25 000	49 000
Unpaid Taxes	90 000	0	0	1 000
Dividends	0	700 000	3 000 000	2 298 000
Other Current Debt	0	243 000	0	116 000
Total Current Debt	3 214 000	4 131 000	3 557 000	3 281 000
Total Equity and Debt	20 597 000	21 030 000	23 898 000	29 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	176,36 %	416,61 %	463,76 %	469,66 %
Debt-to-Equity Ratio	8,09	26	28,61	51,01
Operating Profit Margin	82,99 %	66,85 %	84,03 %	76,79 %
Current Ratio	0,22	0,15	0,92	0,49
Quick Ratio	0,22	0,15	0,92	0,49
Equity Ratio	0,09	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %