ANDERS EIDAL TRANSPORT AS

3330 SKOTSELV

Finances

Return on Equity

4,9 %

Current Ratio

6,49

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 198 000	2 103 000	2 757 000	5 804 000
Net Income	146 000	93 000	133 000	−491 000
Total Assets	4 503 000	3 345 000	3 077 000	3 450 000
Total Equity	2 977 000	2 831 000	2 738 000	2 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 198 000	2 103 000	2 757 000	5 804 000
Expenditure	2 941 000	1 928 000	2 559 000	6 428 000
Operating Profit	258 000	175 000	197 000	−623 000
Financial Income	10 000	10 000	1 000	1 000
Financial Costs	51 000	49 000	7 000	7 000
Financial Balance	−41 000	−39 000	−6 000	−6 000
Earnings Before Tax	218 000	136 000	191 000	−629 000
Tax	71 000	43 000	58 000	−138 000
Net Income	146 000	93 000	133 000	−491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 361 000	1 853 000	1 563 000	1 439 000
Total Current Assets	2 142 000	1 492 000	1 514 000	2 011 000
Total Assets	4 503 000	3 345 000	3 077 000	3 450 000
Total Retained Equity	2 877 000	2 731 000	2 638 000	2 505 000
Total Equity	2 977 000	2 831 000	2 738 000	2 605 000
Total Long-Term Debt	1 196 000	0	0	0
Total Current Debt	330 000	514 000	339 000	845 000
Total Equity and Debt	4 503 000	3 345 000	3 077 000	3 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 020 000	2 098 000	2 757 000	5 776 000
Other Income	179 000	6 000	0	28 000
Revenue	3 198 000	2 103 000	2 757 000	5 804 000
Cost of Goods Sold	302 000	0	203 000	185 000
Salary Costs	28 000	121 000	248 000	2 314 000
Depreciation	325 000	202 000	193 000	220 000
Impairment	0	0	0	0
Expenditure	2 941 000	1 928 000	2 559 000	6 428 000
Operating Profit	258 000	175 000	197 000	−623 000
Financial Income	10 000	10 000	1 000	1 000
Financial Costs	51 000	49 000	7 000	7 000
Financial Balance	−41 000	−39 000	−6 000	−6 000
Dividends	0	0	0	0
Net Income	146 000	93 000	133 000	−491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	495 000	566 000	610 000	668 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 538 000	995 000	662 000	506 000
Total Tangible Assets	1 538 000	995 000	662 000	506 000
Total Fiancial Fixed Assets	327 000	291 000	291 000	265 000
Total Fixed Assets	2 361 000	1 853 000	1 563 000	1 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	667 000	143 000	442 000	1 618 000
Total Current Assets	2 142 000	1 492 000	1 514 000	2 011 000
Total Assets	4 503 000	3 345 000	3 077 000	3 450 000
Total Equity	2 977 000	2 831 000	2 738 000	2 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 196 000	0	0	0
Creditors	229 000	221 000	192 000	49 000
Unpaid Taxes	8 000	186 000	28 000	227 000
Dividends	0	0	0	0
Other Current Debt	93 000	106 000	119 000	570 000
Total Current Debt	330 000	514 000	339 000	845 000
Total Equity and Debt	4 503 000	3 345 000	3 077 000	3 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,9 %	3,29 %	4,86 %	−18,85 %
Debt-to-Equity Ratio	0,4	0	0	0
Operating Profit Margin	8,07 %	8,32 %	7,15 %	−10,73 %
Current Ratio	6,49	2,9	4,47	2,38
Quick Ratio	6,49	2,9	4,47	2,38
Equity Ratio	0,66	0,85	0,89	0,76
Gross Profit Margin	90,56 %	100 %	92,64 %	96,81 %