company

BORETTSLAGET MARKVEIEN 16

0158 OSLO

Finances

Share Ownership

Return on Equity

6,65 %

Current Ratio

119,43

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	627 000	772 000	2 959 000
Net Income	247 000	227 000	405 000	1 908 000
Total Assets	4 497 000	4 269 000	4 093 000	3 788 000
Total Equity	3 712 000	3 465 000	3 238 000	2 833 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	627 000	772 000	2 959 000
Expenditure	369 000	401 000	364 000	977 000
Operating Profit	237 000	226 000	408 000	1 982 000
Financial Income	10 000	0	0	2 000
Financial Costs	0	0	3 000	76 000
Financial Balance	10 000	0	−3 000	−74 000
Earnings Before Tax	247 000	227 000	405 000	1 908 000
Tax	0	0	0	0
Net Income	247 000	227 000	405 000	1 908 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 661 000	3 661 000	3 661 000	3 661 000
Total Current Assets	836 000	607 000	432 000	127 000
Total Assets	4 497 000	4 269 000	4 093 000	3 788 000
Total Retained Equity	3 711 000	3 464 000	3 237 000	2 832 000
Total Equity	3 712 000	3 465 000	3 238 000	2 833 000
Total Long-Term Debt	778 000	690 000	690 000	866 000
Total Current Debt	7 000	114 000	164 000	89 000
Total Equity and Debt	4 497 000	4 269 000	4 093 000	3 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	606 000	0	0	0
Other Income	0	627 000	772 000	2 959 000
Revenue	606 000	627 000	772 000	2 959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	6 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	369 000	401 000	364 000	977 000
Operating Profit	237 000	226 000	408 000	1 982 000
Financial Income	10 000	0	0	2 000
Financial Costs	0	0	3 000	76 000
Financial Balance	10 000	0	−3 000	−74 000
Dividends	0	0	0	0
Net Income	247 000	227 000	405 000	1 908 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 661 000	3 661 000	3 661 000	3 661 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 661 000	3 661 000	3 661 000	3 661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 661 000	3 661 000	3 661 000	3 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	832 000	600 000	434 000	102 000
Total Current Assets	836 000	607 000	432 000	127 000
Total Assets	4 497 000	4 269 000	4 093 000	3 788 000
Total Equity	3 712 000	3 465 000	3 238 000	2 833 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	778 000	690 000	690 000	866 000
Creditors	5 000	7 000	32 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	107 000	132 000	56 000
Total Current Debt	7 000	114 000	164 000	89 000
Total Equity and Debt	4 497 000	4 269 000	4 093 000	3 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,65 %	6,55 %	12,51 %	67,35 %
Debt-to-Equity Ratio	0,21	0,2	0,21	0,31
Operating Profit Margin	39,11 %	36,04 %	52,85 %	66,98 %
Current Ratio	119,43	5,32	2,63	1,43
Quick Ratio	119,43	5,32	2,63	1,43
Equity Ratio	0,83	0,81	0,79	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English