KORN FERRY AS

0250 OSLO

Finances

Share Ownership

Return on Equity

30,93 %

Current Ratio

2,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 743 000	9 015 000	23 020 000	37 677 000
Net Income	3 768 000	−2 352 000	2 772 000	6 998 000
Total Assets	20 181 000	16 461 000	22 597 000	26 953 000
Total Equity	12 183 000	7 538 000	9 890 000	7 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 743 000	9 015 000	23 020 000	37 677 000
Expenditure	15 323 000	14 063 000	19 783 000	30 406 000
Operating Profit	3 419 000	−5 049 000	3 237 000	7 271 000
Financial Income	549 000	897 000	5 000	22 000
Financial Costs	448 000	145 000	471 000	295 000
Financial Balance	101 000	752 000	−466 000	−273 000
Earnings Before Tax	3 521 000	−4 297 000	2 772 000	6 998 000
Tax	−247 000	−1 945 000	0	0
Net Income	3 768 000	−2 352 000	2 772 000	6 998 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	325 000	345 000	502 000	2 018 000
Total Current Assets	19 855 000	16 116 000	22 095 000	24 934 000
Total Assets	20 181 000	16 461 000	22 597 000	26 953 000
Total Retained Equity	11 683 000	7 038 000	9 390 000	6 618 000
Total Equity	12 183 000	7 538 000	9 890 000	7 118 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 998 000	8 923 000	12 707 000	19 835 000
Total Equity and Debt	20 181 000	16 461 000	22 597 000	26 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 743 000	9 015 000	23 020 000	37 677 000
Other Income	0	0	0	0
Revenue	18 743 000	9 015 000	23 020 000	37 677 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 882 000	8 495 000	12 786 000	19 220 000
Depreciation	129 000	157 000	288 000	439 000
Impairment	0	0	0	0
Expenditure	15 323 000	14 063 000	19 783 000	30 406 000
Operating Profit	3 419 000	−5 049 000	3 237 000	7 271 000
Financial Income	549 000	897 000	5 000	22 000
Financial Costs	448 000	145 000	471 000	295 000
Financial Balance	101 000	752 000	−466 000	−273 000
Dividends	0	0	0	0
Net Income	3 768 000	−2 352 000	2 772 000	6 998 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	325 000	345 000	502 000	790 000
Total Tangible Assets	325 000	345 000	502 000	790 000
Total Fiancial Fixed Assets	0	0	0	1 229 000
Total Fixed Assets	325 000	345 000	502 000	2 018 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 528 000	9 204 000	14 702 000	11 683 000
Total Current Assets	19 855 000	16 116 000	22 095 000	24 934 000
Total Assets	20 181 000	16 461 000	22 597 000	26 953 000
Total Equity	12 183 000	7 538 000	9 890 000	7 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	282 000	625 000	1 723 000	703 000
Unpaid Taxes	1 669 000	1 165 000	2 577 000	2 118 000
Dividends	0	0	0	0
Other Current Debt	6 047 000	7 133 000	8 407 000	17 014 000
Total Current Debt	7 998 000	8 923 000	12 707 000	19 835 000
Total Equity and Debt	20 181 000	16 461 000	22 597 000	26 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,93 %	−31,2 %	28,03 %	98,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,24 %	−56,01 %	14,06 %	19,3 %
Current Ratio	2,48	1,81	1,74	1,26
Quick Ratio	2,48	1,81	1,74	1,26
Equity Ratio	0,6	0,46	0,44	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %