HUSNES EIGEDOMSSELSKAP AS

5460 HUSNES

Finances

Return on Equity

67,58 %

Current Ratio

220,29

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 647 000	−18 000	139 000	688 000
Total Assets	10 262 000	6 050 000	6 783 000	6 885 000
Total Equity	6 876 000	2 379 000	2 397 000	2 672 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	73 000	169 000	69 000	19 000
Operating Profit	−73 000	−169 000	−69 000	−19 000
Financial Income	4 815 000	269 000	609 000	1 009 000
Financial Costs	142 000	124 000	162 000	109 000
Financial Balance	4 673 000	145 000	447 000	900 000
Earnings Before Tax	4 600 000	−24 000	377 000	882 000
Tax	−47 000	−5 000	239 000	194 000
Net Income	4 647 000	−18 000	139 000	688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 719 000	4 807 000	5 524 000	5 967 000
Total Current Assets	1 542 000	1 243 000	1 260 000	917 000
Total Assets	10 262 000	6 050 000	6 783 000	6 885 000
Total Retained Equity	6 400 000	1 903 000	1 921 000	2 196 000
Total Equity	6 876 000	2 379 000	2 397 000	2 672 000
Total Long-Term Debt	3 379 000	3 665 000	3 935 000	4 200 000
Total Current Debt	7 000	7 000	451 000	12 000
Total Equity and Debt	10 262 000	6 050 000	6 783 000	6 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	169 000	69 000	19 000
Operating Profit	−73 000	−169 000	−69 000	−19 000
Financial Income	4 815 000	269 000	609 000	1 009 000
Financial Costs	142 000	124 000	162 000	109 000
Financial Balance	4 673 000	145 000	447 000	900 000
Dividends	150 000	0	0	0
Net Income	4 647 000	−18 000	139 000	688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	27 000	0	0	213 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 693 000	4 807 000	5 524 000	5 755 000
Total Fixed Assets	8 719 000	4 807 000	5 524 000	5 967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	772 000	204 000	651 000	12 000
Total Current Assets	1 542 000	1 243 000	1 260 000	917 000
Total Assets	10 262 000	6 050 000	6 783 000	6 885 000
Total Equity	6 876 000	2 379 000	2 397 000	2 672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 379 000	3 665 000	3 935 000	4 200 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	0	0	0
Other Current Debt	7 000	7 000	38 000	12 000
Total Current Debt	7 000	7 000	451 000	12 000
Total Equity and Debt	10 262 000	6 050 000	6 783 000	6 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,58 %	−0,76 %	5,8 %	25,75 %
Debt-to-Equity Ratio	0,49	1,54	1,64	1,57
Operating Profit Margin	-	-	-	-
Current Ratio	220,29	177,57	2,79	76,42
Quick Ratio	220,29	177,57	2,79	76,42
Equity Ratio	0,67	0,39	0,35	0,39
Gross Profit Margin	-	-	-	-