WOLUM EIENDOMSUTVIKLING AS

4313 SANDNES

Finances

Return on Equity

37,94 %

Current Ratio

0,71

Debt-to-Equity Ratio

1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 201 000	526 000	1 223 000	7 000
Total Assets	23 378 000	24 007 000	25 478 000	22 597 000
Total Equity	5 801 000	5 952 000	6 881 000	7 117 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	76 000	481 000	176 000	101 000
Operating Profit	−76 000	−481 000	−176 000	−101 000
Financial Income	3 193 000	1 983 000	1 901 000	543 000
Financial Costs	295 000	619 000	157 000	433 000
Financial Balance	2 898 000	1 364 000	1 744 000	110 000
Earnings Before Tax	2 822 000	884 000	1 568 000	9 000
Tax	621 000	357 000	345 000	2 000
Net Income	2 201 000	526 000	1 223 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 431 000	20 262 000	21 736 000	20 310 000
Total Current Assets	4 947 000	3 745 000	3 742 000	2 287 000
Total Assets	23 378 000	24 007 000	25 478 000	22 597 000
Total Retained Equity	5 703 000	5 854 000	6 783 000	7 019 000
Total Equity	5 801 000	5 952 000	6 881 000	7 117 000
Total Long-Term Debt	10 650 000	11 441 000	11 776 000	9 977 000
Total Current Debt	6 927 000	6 614 000	6 821 000	5 504 000
Total Equity and Debt	23 378 000	24 007 000	25 478 000	22 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	76 000	481 000	176 000	101 000
Operating Profit	−76 000	−481 000	−176 000	−101 000
Financial Income	3 193 000	1 983 000	1 901 000	543 000
Financial Costs	295 000	619 000	157 000	433 000
Financial Balance	2 898 000	1 364 000	1 744 000	110 000
Dividends	0	0	0	0
Net Income	2 201 000	526 000	1 223 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 431 000	20 262 000	21 736 000	20 310 000
Total Fixed Assets	18 431 000	20 262 000	21 736 000	20 310 000
Stock	50 000	50 000	50 000	50 000
Total Investments	0	0	0	0
Cash, Bank	5 000	0	1 000	1 000
Total Current Assets	4 947 000	3 745 000	3 742 000	2 287 000
Total Assets	23 378 000	24 007 000	25 478 000	22 597 000
Total Equity	5 801 000	5 952 000	6 881 000	7 117 000
Short-Term Group Debt	2 878 000	2 608 000	2 827 000	386 000
Total Long-Term Debt	10 650 000	11 441 000	11 776 000	9 977 000
Creditors	132 000	59 000	55 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 918 000	3 947 000	3 938 000	5 099 000
Total Current Debt	6 927 000	6 614 000	6 821 000	5 504 000
Total Equity and Debt	23 378 000	24 007 000	25 478 000	22 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,94 %	8,84 %	17,77 %	0,1 %
Debt-to-Equity Ratio	1,84	1,92	1,71	1,4
Operating Profit Margin	-	-	-	-
Current Ratio	0,71	0,57	0,55	0,42
Quick Ratio	0,72	0,57	0,55	0,42
Equity Ratio	0,25	0,25	0,27	0,31
Gross Profit Margin	-	-	-	-