CHRISTIANIA SPIGERVERK EIENDOM OG UTVIKLING AS

0274 OSLO

Finances

Share Ownership

Return on Equity

1,73 %

Current Ratio

3,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	608 000	479 000	504 000	441 000
Net Income	161 000	117 000	180 000	−3 451 000
Total Assets	12 434 000	1 641 000	17 295 000	17 108 000
Total Equity	9 324 000	1 556 000	13 236 000	11 446 000

Income (NOK)	2022	2021	2020	2019
Revenue	608 000	479 000	504 000	441 000
Expenditure	401 000	323 000	272 000	263 000
Operating Profit	207 000	156 000	232 000	178 000
Financial Income	0	0	0	80 000
Financial Costs	0	7 000	2 000	986 000
Financial Balance	0	−7 000	−2 000	−906 000
Earnings Before Tax	207 000	149 000	230 000	−728 000
Tax	46 000	33 000	51 000	2 723 000
Net Income	161 000	117 000	180 000	−3 451 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 607 000	1 607 000	1 607 000	1 671 000
Total Current Assets	10 827 000	33 000	15 688 000	15 437 000
Total Assets	12 434 000	1 641 000	17 295 000	17 108 000
Total Retained Equity	−24 583 000	−32 352 000	−20 671 000	−22 265 000
Total Equity	9 324 000	1 556 000	13 236 000	11 446 000
Total Long-Term Debt	27 000	34 000	42 000	0
Total Current Debt	3 083 000	51 000	4 017 000	5 662 000
Total Equity and Debt	12 434 000	1 641 000	17 295 000	17 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	608 000	479 000	504 000	441 000
Revenue	608 000	479 000	504 000	441 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	401 000	323 000	272 000	263 000
Operating Profit	207 000	156 000	232 000	178 000
Financial Income	0	0	0	80 000
Financial Costs	0	7 000	2 000	986 000
Financial Balance	0	−7 000	−2 000	−906 000
Dividends	0	0	0	0
Net Income	161 000	117 000	180 000	−3 451 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	64 000
Real Eastate	1 607 000	1 607 000	1 607 000	1 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 607 000	1 607 000	1 607 000	1 607 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 607 000	1 607 000	1 607 000	1 671 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 827 000	33 000	15 688 000	15 437 000
Total Assets	12 434 000	1 641 000	17 295 000	17 108 000
Total Equity	9 324 000	1 556 000	13 236 000	11 446 000
Short-Term Group Debt	3 031 000	0	0	0
Total Long-Term Debt	27 000	34 000	42 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	4 017 000	5 662 000
Total Current Debt	3 083 000	51 000	4 017 000	5 662 000
Total Equity and Debt	12 434 000	1 641 000	17 295 000	17 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,73 %	7,52 %	1,36 %	−30,15 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	34,05 %	32,57 %	46,03 %	40,36 %
Current Ratio	3,51	0,65	3,91	2,73
Quick Ratio	3,51	0,65	3,91	2,73
Equity Ratio	0,75	0,95	0,77	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %