PARTREDERIET KYSTFISK ANS

8382 NAPP

Finances

Share Ownership

Return on Equity

24,1 %

Current Ratio

4,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	694 000	874 000	994 000
Net Income	167 000	20 000	68 000	179 000
Total Assets	846 000	581 000	632 000	558 000
Total Equity	693 000	527 000	506 000	438 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	694 000	874 000	994 000
Expenditure	849 000	675 000	809 000	818 000
Operating Profit	164 000	18 000	65 000	177 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	3 000
Earnings Before Tax	167 000	20 000	68 000	179 000
Tax	0	0	0	0
Net Income	167 000	20 000	68 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	29 000	7 000	7 000
Total Current Assets	711 000	552 000	624 000	551 000
Total Assets	846 000	581 000	632 000	558 000
Total Retained Equity	693 000	527 000	506 000	438 000
Total Equity	693 000	527 000	506 000	438 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	153 000	54 000	125 000	120 000
Total Equity and Debt	846 000	581 000	632 000	558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 013 000	694 000	874 000	994 000
Other Income	0	0	0	0
Revenue	1 013 000	694 000	874 000	994 000
Cost of Goods Sold	0	0	0	0
Salary Costs	581 000	453 000	548 000	629 000
Depreciation	8 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	849 000	675 000	809 000	818 000
Operating Profit	164 000	18 000	65 000	177 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	167 000	20 000	68 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	127 000	21 000	0	0
Total Tangible Assets	127 000	21 000	0	0
Total Fiancial Fixed Assets	7 000	7 000	7 000	7 000
Total Fixed Assets	134 000	29 000	7 000	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	678 000	525 000	617 000	528 000
Total Current Assets	711 000	552 000	624 000	551 000
Total Assets	846 000	581 000	632 000	558 000
Total Equity	693 000	527 000	506 000	438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	16 000	28 000	0
Unpaid Taxes	32 000	33 000	53 000	81 000
Dividends	0	0	0	0
Other Current Debt	104 000	5 000	45 000	39 000
Total Current Debt	153 000	54 000	125 000	120 000
Total Equity and Debt	846 000	581 000	632 000	558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,1 %	3,8 %	13,44 %	40,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,19 %	2,59 %	7,44 %	17,81 %
Current Ratio	4,65	10,22	4,99	4,59
Quick Ratio	4,65	10,22	4,99	4,59
Equity Ratio	0,82	0,91	0,8	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %