FGC EIGEDOM AS

6813 FØRDE

Finances

Return on Equity

18,91 %

Current Ratio

6,04

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 627 000	5 267 000	7 856 000	7 496 000
Net Income	2 170 000	3 672 000	949 000	705 000
Total Assets	21 027 000	19 632 000	20 431 000	18 636 000
Total Equity	11 476 000	9 807 000	6 544 000	5 884 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 627 000	5 267 000	7 856 000	7 496 000
Expenditure	1 535 000	1 447 000	5 700 000	6 057 000
Operating Profit	2 092 000	3 820 000	2 157 000	1 439 000
Financial Income	970 000	650 000	18 000	33 000
Financial Costs	541 000	327 000	945 000	549 000
Financial Balance	429 000	323 000	−927 000	−516 000
Earnings Before Tax	2 522 000	4 143 000	1 229 000	923 000
Tax	351 000	472 000	281 000	219 000
Net Income	2 170 000	3 672 000	949 000	705 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 850 000	14 147 000	15 123 000	15 504 000
Total Current Assets	6 176 000	5 485 000	5 307 000	3 133 000
Total Assets	21 027 000	19 632 000	20 431 000	18 636 000
Total Retained Equity	9 776 000	8 107 000	4 844 000	4 184 000
Total Equity	11 476 000	9 807 000	6 544 000	5 884 000
Total Long-Term Debt	8 529 000	8 873 000	12 591 000	11 515 000
Total Current Debt	1 022 000	952 000	1 296 000	1 237 000
Total Equity and Debt	21 027 000	19 632 000	20 431 000	18 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 627 000	2 987 000	7 856 000	7 496 000
Other Income	0	2 280 000	0	0
Revenue	3 627 000	5 267 000	7 856 000	7 496 000
Cost of Goods Sold	0	0	47 000	37 000
Salary Costs	0	0	2 799 000	2 843 000
Depreciation	1 352 000	1 194 000	1 194 000	1 281 000
Impairment	0	0	0	0
Expenditure	1 535 000	1 447 000	5 700 000	6 057 000
Operating Profit	2 092 000	3 820 000	2 157 000	1 439 000
Financial Income	970 000	650 000	18 000	33 000
Financial Costs	541 000	327 000	945 000	549 000
Financial Balance	429 000	323 000	−927 000	−516 000
Dividends	502 000	408 000	289 000	366 000
Net Income	2 170 000	3 672 000	949 000	705 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	76 000	0	0	0
Real Eastate	14 675 000	14 047 000	15 023 000	15 504 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 675 000	14 047 000	15 023 000	15 504 000
Total Fiancial Fixed Assets	100 000	100 000	100 000	0
Total Fixed Assets	14 850 000	14 147 000	15 123 000	15 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 058 000	4 113 000	4 809 000	2 958 000
Total Current Assets	6 176 000	5 485 000	5 307 000	3 133 000
Total Assets	21 027 000	19 632 000	20 431 000	18 636 000
Total Equity	11 476 000	9 807 000	6 544 000	5 884 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 529 000	8 873 000	12 591 000	11 515 000
Creditors	0	0	91 000	172 000
Unpaid Taxes	16 000	51 000	249 000	481 000
Dividends	502 000	408 000	289 000	366 000
Other Current Debt	30 000	66 000	386 000	0
Total Current Debt	1 022 000	952 000	1 296 000	1 237 000
Total Equity and Debt	21 027 000	19 632 000	20 431 000	18 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,91 %	37,44 %	14,5 %	11,98 %
Debt-to-Equity Ratio	0,74	0,9	1,92	1,96
Operating Profit Margin	57,68 %	72,53 %	27,46 %	19,2 %
Current Ratio	6,04	5,76	4,09	2,53
Quick Ratio	6,04	5,76	4,09	2,53
Equity Ratio	0,55	0,5	0,32	0,32
Gross Profit Margin	100 %	100 %	99,4 %	99,51 %