STIFTELSEN BRYGGENS MUSEUM

5003 BERGEN

Finances

Share Ownership

Return on Equity

−2,98 %

Current Ratio

32,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	60 000	30 000	18 000
Net Income	−200 000	−146 000	−207 000	−566 000
Total Assets	6 732 000	6 932 000	7 133 000	7 334 000
Total Equity	6 721 000	6 921 000	7 067 000	7 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	60 000	30 000	18 000
Expenditure	202 000	207 000	238 000	587 000
Operating Profit	−202 000	−147 000	−208 000	−570 000
Financial Income	2 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	4 000
Earnings Before Tax	−200 000	−146 000	−207 000	−566 000
Tax	0	0	0	0
Net Income	−200 000	−146 000	−207 000	−566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 371 000	6 572 000	6 773 000	6 974 000
Total Current Assets	361 000	360 000	360 000	360 000
Total Assets	6 732 000	6 932 000	7 133 000	7 334 000
Total Retained Equity	−9 229 000	−9 029 000	−8 883 000	−8 676 000
Total Equity	6 721 000	6 921 000	7 067 000	7 273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	11 000	66 000	60 000
Total Equity and Debt	6 732 000	6 932 000	7 133 000	7 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	60 000	30 000	18 000
Revenue	0	60 000	30 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	10 000	10 000
Depreciation	201 000	201 000	201 000	201 000
Impairment	0	0	0	0
Expenditure	202 000	207 000	238 000	587 000
Operating Profit	−202 000	−147 000	−208 000	−570 000
Financial Income	2 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−200 000	−146 000	−207 000	−566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 371 000	6 572 000	6 035 000	6 236 000
Machinery and Plant Facilities	0	0	738 000	738 000
Fixtures	0	0	0	0
Total Tangible Assets	6 371 000	6 572 000	6 773 000	6 974 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 371 000	6 572 000	6 773 000	6 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	360 000	360 000	360 000
Total Current Assets	361 000	360 000	360 000	360 000
Total Assets	6 732 000	6 932 000	7 133 000	7 334 000
Total Equity	6 721 000	6 921 000	7 067 000	7 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	66 000	60 000
Total Current Debt	11 000	11 000	66 000	60 000
Total Equity and Debt	6 732 000	6 932 000	7 133 000	7 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,98 %	−2,11 %	−2,93 %	−7,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−245 %	−693,33 %	−3 166,67 %
Current Ratio	32,82	32,73	5,45	6
Quick Ratio	32,82	32,73	5,45	6
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	100 %	100 %	100 %