DXC TECHNOLOGY NORGE AS

5147 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

−35,82 %

Current Ratio

0,87

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2023	2022	2021	2020
Revenue	811 664 000	757 585 000	590 739 000	690 949 000
Net Income	−73 737 000	−90 592 000	622 000	−8 545 000
Total Assets	493 335 000	573 520 000	659 597 000	770 961 000
Total Equity	205 881 000	279 618 000	391 968 000	391 346 000

Income (NOK)	2023	2022	2021	2020
Revenue	811 664 000	757 585 000	590 739 000	690 949 000
Expenditure	889 977 000	853 913 000	603 015 000	695 138 000
Operating Profit	−78 313 000	−96 328 000	−12 276 000	−4 189 000
Financial Income	0	−85 000	13 103 000	−6 763 000
Financial Costs	9 947 000	0	0	0
Financial Balance	−9 947 000	−85 000	13 103 000	−6 763 000
Earnings Before Tax	−88 260 000	−96 413 000	827 000	−10 952 000
Tax	−14 523 000	−5 821 000	205 000	−2 407 000
Net Income	−73 737 000	−90 592 000	622 000	−8 545 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	254 621 000	328 895 000	415 390 000	356 051 000
Total Current Assets	238 714 000	244 625 000	244 207 000	414 910 000
Total Assets	493 335 000	573 520 000	659 597 000	770 961 000
Total Retained Equity	158 581 000	232 318 000	344 668 000	344 046 000
Total Equity	205 881 000	279 618 000	391 968 000	391 346 000
Total Long-Term Debt	14 262 000	27 685 000	29 113 000	44 429 000
Total Current Debt	273 192 000	266 217 000	238 516 000	335 186 000
Total Equity and Debt	493 335 000	573 520 000	659 597 000	770 961 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	804 894 000	749 611 000	575 337 000	670 984 000
Other Income	6 770 000	7 974 000	15 402 000	19 965 000
Revenue	811 664 000	757 585 000	590 739 000	690 949 000
Cost of Goods Sold	103 982 000	149 981 000	78 108 000	64 480 000
Salary Costs	337 749 000	326 475 000	304 451 000	299 241 000
Depreciation	43 299 000	44 819 000	11 868 000	11 976 000
Impairment	0	0	0	0
Expenditure	889 977 000	853 913 000	603 015 000	695 138 000
Operating Profit	−78 313 000	−96 328 000	−12 276 000	−4 189 000
Financial Income	0	−85 000	13 103 000	−6 763 000
Financial Costs	9 947 000	0	0	0
Financial Balance	−9 947 000	−85 000	13 103 000	−6 763 000
Dividends	0	0	0	0
Net Income	−73 737 000	−90 592 000	622 000	−8 545 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	25 883 000	0	0	0
Total Intangible Assets	32 160 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 497 000	119 624 000	38 991 000	45 903 000
Total Tangible Assets	48 497 000	119 624 000	38 991 000	45 903 000
Total Fiancial Fixed Assets	173 964 000	209 271 000	376 399 000	310 148 000
Total Fixed Assets	254 621 000	328 895 000	415 390 000	356 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	39 149 000	185 342 000
Total Current Assets	238 714 000	244 625 000	244 207 000	414 910 000
Total Assets	493 335 000	573 520 000	659 597 000	770 961 000
Total Equity	205 881 000	279 618 000	391 968 000	391 346 000
Short-Term Group Debt	68 508 000	47 069 000	76 439 000	138 220 000
Total Long-Term Debt	14 262 000	27 685 000	29 113 000	44 429 000
Creditors	6 059 000	20 479 000	9 062 000	20 243 000
Unpaid Taxes	44 374 000	51 983 000	31 247 000	32 822 000
Dividends	0	0	0	0
Other Current Debt	154 251 000	144 567 000	119 445 000	143 901 000
Total Current Debt	273 192 000	266 217 000	238 516 000	335 186 000
Total Equity and Debt	493 335 000	573 520 000	659 597 000	770 961 000

Financial indicators	2023	2022	2021	2020
Return on Equity	−35,82 %	−32,4 %	0,16 %	−2,18 %
Debt-to-Equity Ratio	0,07	0,1	0,07	0,11
Operating Profit Margin	−9,65 %	−12,72 %	−2,08 %	−0,61 %
Current Ratio	0,87	0,92	1,02	1,24
Quick Ratio	0,87	0,92	1,02	1,24
Equity Ratio	0,42	0,49	0,59	0,51
Gross Profit Margin	87,19 %	80,2 %	86,78 %	90,67 %