MUSUM EIENDOM AS

7656 VERDAL

Finances

Share Ownership

Return on Equity

42,07 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	707 000	638 000	688 000	672 000
Net Income	207 000	131 000	308 000	323 000
Total Assets	939 000	701 000	596 000	597 000
Total Equity	492 000	292 000	168 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	707 000	638 000	688 000	672 000
Expenditure	463 000	476 000	301 000	260 000
Operating Profit	245 000	162 000	387 000	412 000
Financial Income	12 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	2 000	2 000
Earnings Before Tax	257 000	162 000	388 000	414 000
Tax	50 000	31 000	81 000	91 000
Net Income	207 000	131 000	308 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	939 000	701 000	596 000	597 000
Total Assets	939 000	701 000	596 000	597 000
Total Retained Equity	392 000	192 000	68 000	67 000
Total Equity	492 000	292 000	168 000	167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	447 000	409 000	428 000	430 000
Total Equity and Debt	939 000	701 000	596 000	597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	707 000	638 000	688 000	672 000
Revenue	707 000	638 000	688 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	463 000	476 000	301 000	260 000
Operating Profit	245 000	162 000	387 000	412 000
Financial Income	12 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	2 000	2 000
Dividends	0	0	300 000	300 000
Net Income	207 000	131 000	308 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	507 000	495 000	0	0
Cash, Bank	404 000	153 000	556 000	550 000
Total Current Assets	939 000	701 000	596 000	597 000
Total Assets	939 000	701 000	596 000	597 000
Total Equity	492 000	292 000	168 000	167 000
Short-Term Group Debt	352 000	343 000	34 000	25 000
Total Long-Term Debt	0	0	0	0
Creditors	15 000	36 000	6 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	300 000	300 000
Other Current Debt	32 000	0	9 000	9 000
Total Current Debt	447 000	409 000	428 000	430 000
Total Equity and Debt	939 000	701 000	596 000	597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,07 %	44,86 %	183,33 %	193,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,65 %	25,39 %	56,25 %	61,31 %
Current Ratio	2,1	1,71	1,39	1,39
Quick Ratio	2,1	1,71	1,39	1,39
Equity Ratio	0,52	0,42	0,28	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %