company

FEDDERSEN BORETTSLAG

0181 OSLO

Finances

Share Ownership

Return on Equity

8,1 %

Current Ratio

2,49

Debt-to-Equity Ratio

11,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	778 000	656 000	658 000	659 000
Net Income	23 000	−381 000	43 000	31 000
Total Assets	3 755 000	3 937 000	3 778 000	3 807 000
Total Equity	284 000	261 000	642 000	599 000

Income (NOK)	2022	2021	2020	2019
Revenue	778 000	656 000	658 000	659 000
Expenditure	691 000	987 000	568 000	572 000
Operating Profit	87 000	−331 000	90 000	87 000
Financial Income	1 000	0	0	2 000
Financial Costs	65 000	50 000	47 000	58 000
Financial Balance	−64 000	−50 000	−47 000	−56 000
Earnings Before Tax	23 000	−381 000	43 000	31 000
Tax	0	0	0	0
Net Income	23 000	−381 000	43 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 563 000	3 563 000	3 497 000	3 497 000
Total Current Assets	192 000	374 000	281 000	310 000
Total Assets	3 755 000	3 937 000	3 778 000	3 807 000
Total Retained Equity	282 000	259 000	641 000	598 000
Total Equity	284 000	261 000	642 000	599 000
Total Long-Term Debt	3 395 000	3 471 000	3 024 000	3 121 000
Total Current Debt	77 000	205 000	112 000	87 000
Total Equity and Debt	3 755 000	3 937 000	3 778 000	3 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	778 000	656 000	658 000	659 000
Revenue	778 000	656 000	658 000	659 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	24 000	23 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	691 000	987 000	568 000	572 000
Operating Profit	87 000	−331 000	90 000	87 000
Financial Income	1 000	0	0	2 000
Financial Costs	65 000	50 000	47 000	58 000
Financial Balance	−64 000	−50 000	−47 000	−56 000
Dividends	0	0	0	0
Net Income	23 000	−381 000	43 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 497 000	3 497 000	3 497 000	3 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	67 000	0	0
Total Tangible Assets	3 563 000	3 563 000	3 497 000	3 497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 563 000	3 563 000	3 497 000	3 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	187 000	93 000	159 000
Total Current Assets	192 000	374 000	281 000	310 000
Total Assets	3 755 000	3 937 000	3 778 000	3 807 000
Total Equity	284 000	261 000	642 000	599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 395 000	3 471 000	3 024 000	3 121 000
Creditors	65 000	197 000	110 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	9 000	2 000	4 000
Total Current Debt	77 000	205 000	112 000	87 000
Total Equity and Debt	3 755 000	3 937 000	3 778 000	3 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,1 %	−145,98 %	6,7 %	5,18 %
Debt-to-Equity Ratio	11,95	13,3	4,71	5,21
Operating Profit Margin	11,18 %	−50,46 %	13,68 %	13,2 %
Current Ratio	2,49	1,82	2,51	3,56
Quick Ratio	2,49	1,82	2,51	3,56
Equity Ratio	0,08	0,07	0,17	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English