ALMÅS EIGEDOM AS

5411 STORD

Finances

Share Ownership

Return on Equity

15,64 %

Current Ratio

6,69

Debt-to-Equity Ratio

1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 184 000	1 764 000	2 034 000	1 680 000
Net Income	852 000	563 000	655 000	276 000
Total Assets	13 419 000	13 378 000	13 233 000	12 766 000
Total Equity	5 448 000	4 596 000	3 793 000	3 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 184 000	1 764 000	2 034 000	1 680 000
Expenditure	703 000	715 000	827 000	918 000
Operating Profit	1 481 000	1 049 000	1 207 000	762 000
Financial Income	0	0	0	0
Financial Costs	389 000	328 000	368 000	408 000
Financial Balance	−389 000	−328 000	−368 000	−408 000
Earnings Before Tax	1 092 000	722 000	840 000	354 000
Tax	240 000	159 000	185 000	78 000
Net Income	852 000	563 000	655 000	276 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 018 000	11 389 000	11 417 000	11 727 000
Total Current Assets	2 401 000	1 989 000	1 817 000	1 040 000
Total Assets	13 419 000	13 378 000	13 233 000	12 766 000
Total Retained Equity	5 126 000	4 274 000	3 471 000	3 052 000
Total Equity	5 448 000	4 596 000	3 793 000	3 154 000
Total Long-Term Debt	7 612 000	8 166 000	8 707 000	9 242 000
Total Current Debt	359 000	616 000	732 000	370 000
Total Equity and Debt	13 419 000	13 378 000	13 233 000	12 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 184 000	1 764 000	2 034 000	1 680 000
Revenue	2 184 000	1 764 000	2 034 000	1 680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	371 000	334 000	310 000	310 000
Impairment	0	0	0	0
Expenditure	703 000	715 000	827 000	918 000
Operating Profit	1 481 000	1 049 000	1 207 000	762 000
Financial Income	0	0	0	0
Financial Costs	389 000	328 000	368 000	408 000
Financial Balance	−389 000	−328 000	−368 000	−408 000
Dividends	0	0	0	0
Net Income	852 000	563 000	655 000	276 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 018 000	11 389 000	11 417 000	11 727 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 018 000	11 389 000	11 417 000	11 727 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 018 000	11 389 000	11 417 000	11 727 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 374 000	1 664 000	1 563 000	545 000
Total Current Assets	2 401 000	1 989 000	1 817 000	1 040 000
Total Assets	13 419 000	13 378 000	13 233 000	12 766 000
Total Equity	5 448 000	4 596 000	3 793 000	3 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 612 000	8 166 000	8 707 000	9 242 000
Creditors	66 000	48 000	70 000	34 000
Unpaid Taxes	48 000	41 000	32 000	79 000
Dividends	0	0	0	0
Other Current Debt	3 000	310 000	530 000	257 000
Total Current Debt	359 000	616 000	732 000	370 000
Total Equity and Debt	13 419 000	13 378 000	13 233 000	12 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,64 %	12,25 %	17,27 %	8,75 %
Debt-to-Equity Ratio	1,4	1,78	2,3	2,93
Operating Profit Margin	67,81 %	59,47 %	59,34 %	45,36 %
Current Ratio	6,69	3,23	2,48	2,81
Quick Ratio	6,69	3,23	2,48	2,81
Equity Ratio	0,41	0,34	0,29	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %