ØYRANE EIGEDOM AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

50,08 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	483 000	480 000	480 000
Net Income	302 000	314 000	287 000	119 000
Total Assets	2 085 000	2 136 000	2 067 000	1 897 000
Total Equity	603 000	301 000	−13 000	−299 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	483 000	480 000	480 000
Expenditure	115 000	88 000	100 000	255 000
Operating Profit	365 000	395 000	380 000	225 000
Financial Income	1 000	1 000	2 000	0
Financial Costs	1 000	18 000	39 000	56 000
Financial Balance	0	−17 000	−37 000	−56 000
Earnings Before Tax	365 000	379 000	343 000	169 000
Tax	63 000	65 000	56 000	51 000
Net Income	302 000	314 000	287 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 047 000	2 047 000	2 047 000	1 881 000
Total Current Assets	38 000	89 000	20 000	16 000
Total Assets	2 085 000	2 136 000	2 067 000	1 897 000
Total Retained Equity	303 000	1 000	−313 000	−599 000
Total Equity	603 000	301 000	−13 000	−299 000
Total Long-Term Debt	54 000	158 000	560 000	941 000
Total Current Debt	1 429 000	1 677 000	1 519 000	1 256 000
Total Equity and Debt	2 085 000	2 136 000	2 067 000	1 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	483 000	480 000	480 000
Revenue	480 000	483 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	155 000
Impairment	0	0	0	0
Expenditure	115 000	88 000	100 000	255 000
Operating Profit	365 000	395 000	380 000	225 000
Financial Income	1 000	1 000	2 000	0
Financial Costs	1 000	18 000	39 000	56 000
Financial Balance	0	−17 000	−37 000	−56 000
Dividends	0	0	0	0
Net Income	302 000	314 000	287 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 047 000	2 047 000	2 047 000	1 881 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 047 000	2 047 000	2 047 000	1 881 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 047 000	2 047 000	2 047 000	1 881 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	89 000	2 000	0
Total Current Assets	38 000	89 000	20 000	16 000
Total Assets	2 085 000	2 136 000	2 067 000	1 897 000
Total Equity	603 000	301 000	−13 000	−299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	54 000	158 000	560 000	941 000
Creditors	0	0	4 000	1 000
Unpaid Taxes	99 000	103 000	59 000	100 000
Dividends	0	0	0	0
Other Current Debt	1 266 000	1 508 000	1 399 000	1 103 000
Total Current Debt	1 429 000	1 677 000	1 519 000	1 256 000
Total Equity and Debt	2 085 000	2 136 000	2 067 000	1 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,08 %	104,32 %	−2 207,69 %	−39,8 %
Debt-to-Equity Ratio	0,09	0,52	−43,08	−3,15
Operating Profit Margin	76,04 %	81,78 %	79,17 %	46,88 %
Current Ratio	0,03	0,05	0,01	0,01
Quick Ratio	0,03	0,05	0,01	0,01
Equity Ratio	0,29	0,14	−0,01	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %