HANSENBAKKEN BORETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

3,97 %

Current Ratio

20,87

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 024 000	1 033 000	1 027 000	1 029 000
Net Income	305 000	449 000	459 000	635 000
Total Assets	11 575 000	11 714 000	11 702 000	11 747 000
Total Equity	7 690 000	7 385 000	6 935 000	6 476 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 024 000	1 033 000	1 027 000	1 029 000
Expenditure	733 000	567 000	535 000	357 000
Operating Profit	292 000	466 000	492 000	672 000
Financial Income	21 000	5 000	7 000	14 000
Financial Costs	8 000	22 000	40 000	50 000
Financial Balance	13 000	−17 000	−33 000	−36 000
Earnings Before Tax	305 000	449 000	492 000	672 000
Tax	0	0	0	0
Net Income	305 000	449 000	459 000	635 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 636 000	10 636 000	10 636 000	10 636 000
Total Current Assets	939 000	1 078 000	1 066 000	1 111 000
Total Assets	11 575 000	11 714 000	11 702 000	11 747 000
Total Retained Equity	7 688 000	7 383 000	6 934 000	6 475 000
Total Equity	7 690 000	7 385 000	6 935 000	6 476 000
Total Long-Term Debt	3 840 000	3 848 000	4 297 000	4 753 000
Total Current Debt	45 000	481 000	470 000	517 000
Total Equity and Debt	11 575 000	11 714 000	11 702 000	11 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 024 000	1 025 000	0	0
Other Income	0	8 000	1 027 000	1 029 000
Revenue	1 024 000	1 033 000	1 027 000	1 029 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	31 000	31 000	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	733 000	567 000	535 000	357 000
Operating Profit	292 000	466 000	492 000	672 000
Financial Income	21 000	5 000	7 000	14 000
Financial Costs	8 000	22 000	40 000	50 000
Financial Balance	13 000	−17 000	−33 000	−36 000
Dividends	0	0	0	0
Net Income	305 000	449 000	459 000	635 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 636 000	10 636 000	10 636 000	10 636 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 636 000	10 636 000	10 636 000	10 636 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 636 000	10 636 000	10 636 000	10 636 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	913 000	1 057 000	1 054 000	1 096 000
Total Current Assets	939 000	1 078 000	1 066 000	1 111 000
Total Assets	11 575 000	11 714 000	11 702 000	11 747 000
Total Equity	7 690 000	7 385 000	6 935 000	6 476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 840 000	3 848 000	4 297 000	4 753 000
Creditors	30 000	22 000	0	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	459 000	470 000	492 000
Total Current Debt	45 000	481 000	470 000	517 000
Total Equity and Debt	11 575 000	11 714 000	11 702 000	11 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,97 %	6,08 %	6,62 %	9,81 %
Debt-to-Equity Ratio	0,5	0,52	0,62	0,73
Operating Profit Margin	28,52 %	45,11 %	47,91 %	65,31 %
Current Ratio	20,87	2,24	2,27	2,15
Quick Ratio	20,87	2,24	2,27	2,15
Equity Ratio	0,66	0,63	0,59	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %