FRU JUSTITIA KARI LISE BJØLGERUD

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

103,13 %

Current Ratio

4,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	489 000	599 000	636 000	539 000
Net Income	363 000	469 000	513 000	433 000
Total Assets	433 000	552 000	417 000	202 000
Total Equity	352 000	440 000	303 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	489 000	599 000	636 000	539 000
Expenditure	129 000	131 000	125 000	107 000
Operating Profit	360 000	469 000	512 000	432 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	1 000
Earnings Before Tax	363 000	469 000	513 000	433 000
Tax	0	0	0	0
Net Income	363 000	469 000	513 000	433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	58 000	74 000	65 000
Total Current Assets	391 000	494 000	343 000	137 000
Total Assets	433 000	552 000	417 000	202 000
Total Retained Equity	352 000	440 000	303 000	100 000
Total Equity	352 000	440 000	303 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	113 000	114 000	102 000
Total Equity and Debt	433 000	552 000	417 000	202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	489 000	599 000	636 000	539 000
Other Income	0	0	0	0
Revenue	489 000	599 000	636 000	539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	11 000	0
Impairment	0	0	0	0
Expenditure	129 000	131 000	125 000	107 000
Operating Profit	360 000	469 000	512 000	432 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	363 000	469 000	513 000	433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	58 000	74 000	65 000
Total Tangible Assets	42 000	58 000	74 000	65 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	58 000	74 000	65 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	388 000	494 000	343 000	137 000
Total Current Assets	391 000	494 000	343 000	137 000
Total Assets	433 000	552 000	417 000	202 000
Total Equity	352 000	440 000	303 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	81 000	113 000	114 000	90 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	12 000
Total Current Debt	81 000	113 000	114 000	102 000
Total Equity and Debt	433 000	552 000	417 000	202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,13 %	106,59 %	169,31 %	433 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,62 %	78,3 %	80,5 %	80,15 %
Current Ratio	4,83	4,37	3,01	1,34
Quick Ratio	4,83	4,37	3,01	1,34
Equity Ratio	0,81	0,8	0,73	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %