EIENDOMSSELSKAPET NORGE AS

0978 OSLO

Finances

Return on Equity

5,3 %

Current Ratio

13,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 147 000	6 260 000	20 632 000	10 272 000
Total Assets	116 188 000	110 616 000	104 092 000	83 005 000
Total Equity	116 028 000	109 880 000	103 620 000	82 989 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	174 000	128 000	158 000	155 000
Operating Profit	−174 000	−128 000	−158 000	−155 000
Financial Income	11 726 000	6 428 000	21 417 000	10 441 000
Financial Costs	5 371 000	39 000	618 000	14 000
Financial Balance	6 355 000	6 389 000	20 799 000	10 427 000
Earnings Before Tax	6 182 000	6 260 000	20 641 000	10 272 000
Tax	34 000	0	9 000	0
Net Income	6 147 000	6 260 000	20 632 000	10 272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 574 000	90 975 000	74 371 000	71 023 000
Total Current Assets	1 614 000	19 641 000	29 722 000	11 982 000
Total Assets	116 188 000	110 616 000	104 092 000	83 005 000
Total Retained Equity	94 466 000	88 319 000	82 059 000	61 428 000
Total Equity	116 028 000	109 880 000	103 620 000	82 989 000
Total Long-Term Debt	44 000	674 000	383 000	16 000
Total Current Debt	117 000	62 000	89 000	0
Total Equity and Debt	116 188 000	110 616 000	104 092 000	83 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	128 000	158 000	155 000
Operating Profit	−174 000	−128 000	−158 000	−155 000
Financial Income	11 726 000	6 428 000	21 417 000	10 441 000
Financial Costs	5 371 000	39 000	618 000	14 000
Financial Balance	6 355 000	6 389 000	20 799 000	10 427 000
Dividends	0	0	0	0
Net Income	6 147 000	6 260 000	20 632 000	10 272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	114 574 000	90 975 000	74 371 000	71 023 000
Total Fixed Assets	114 574 000	90 975 000	74 371 000	71 023 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 477 000	18 647 000	28 185 000	11 975 000
Total Current Assets	1 614 000	19 641 000	29 722 000	11 982 000
Total Assets	116 188 000	110 616 000	104 092 000	83 005 000
Total Equity	116 028 000	109 880 000	103 620 000	82 989 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 000	674 000	383 000	16 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	62 000	80 000	0
Total Current Debt	117 000	62 000	89 000	0
Total Equity and Debt	116 188 000	110 616 000	104 092 000	83 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,3 %	5,7 %	19,91 %	12,38 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,79	316,79	333,96	-
Quick Ratio	13,79	316,79	333,96	-
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-