BJØRN JØRGENSEN INVEST AS

0884 OSLO

Finances

Return on Equity

193,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	3 751 000	0
Net Income	356 000	248 000	2 782 000	−176 000
Total Assets	184 000	128 000	1 094 000	3 464 000
Total Equity	184 000	128 000	380 000	698 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	3 751 000	0
Expenditure	3 000	38 000	212 000	92 000
Operating Profit	−3 000	−38 000	3 539 000	−92 000
Financial Income	360 000	287 000	11 000	0
Financial Costs	1 000	1 000	54 000	84 000
Financial Balance	359 000	286 000	−43 000	−84 000
Earnings Before Tax	356 000	248 000	3 495 000	−176 000
Tax	0	0	714 000	0
Net Income	356 000	248 000	2 782 000	−176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	9 000	9 000	3 299 000
Total Current Assets	175 000	119 000	1 085 000	166 000
Total Assets	184 000	128 000	1 094 000	3 464 000
Total Retained Equity	−113 000	−252 000	83 000	401 000
Total Equity	184 000	128 000	380 000	698 000
Total Long-Term Debt	0	0	0	2 687 000
Total Current Debt	0	0	714 000	79 000
Total Equity and Debt	184 000	128 000	1 094 000	3 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	3 751 000	0
Revenue	0	0	3 751 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	38 000	212 000	92 000
Operating Profit	−3 000	−38 000	3 539 000	−92 000
Financial Income	360 000	287 000	11 000	0
Financial Costs	1 000	1 000	54 000	84 000
Financial Balance	359 000	286 000	−43 000	−84 000
Dividends	0	0	3 100 000	0
Net Income	356 000	248 000	2 782 000	−176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 290 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	9 000	9 000	9 000	3 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	119 000	224 000	123 000
Total Current Assets	175 000	119 000	1 085 000	166 000
Total Assets	184 000	128 000	1 094 000	3 464 000
Total Equity	184 000	128 000	380 000	698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 687 000
Creditors	0	0	0	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	3 100 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	714 000	79 000
Total Equity and Debt	184 000	128 000	1 094 000	3 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	193,48 %	193,75 %	732,11 %	−25,21 %
Debt-to-Equity Ratio	0	0	0	3,85
Operating Profit Margin	-	-	94,35 %	-
Current Ratio	-	-	1,52	2,1
Quick Ratio	-	-	1,52	2,1
Equity Ratio	1	1	0,35	0,2
Gross Profit Margin	-	-	100 %	-