FGH REVISJON AS

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

1 649,54 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 893 000	8 622 000	10 004 000	10 823 000
Net Income	1 798 000	1 463 000	1 534 000	1 387 000
Total Assets	6 485 000	4 950 000	4 384 000	3 988 000
Total Equity	109 000	129 000	100 000	665 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 893 000	8 622 000	10 004 000	10 823 000
Expenditure	7 584 000	6 746 000	8 229 000	9 601 000
Operating Profit	2 310 000	1 876 000	1 775 000	1 222 000
Financial Income	0	0	152 000	444 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	152 000	443 000
Earnings Before Tax	2 310 000	1 876 000	1 927 000	1 665 000
Tax	511 000	413 000	393 000	278 000
Net Income	1 798 000	1 463 000	1 534 000	1 387 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	431 000	527 000	458 000	536 000
Total Current Assets	6 054 000	4 423 000	3 927 000	3 452 000
Total Assets	6 485 000	4 950 000	4 384 000	3 988 000
Total Retained Equity	9 000	29 000	0	65 000
Total Equity	109 000	129 000	100 000	665 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 376 000	4 820 000	4 284 000	3 324 000
Total Equity and Debt	6 485 000	4 950 000	4 384 000	3 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 893 000	8 622 000	9 986 000	10 823 000
Other Income	0	0	18 000	0
Revenue	9 893 000	8 622 000	10 004 000	10 823 000
Cost of Goods Sold	10 000	0	0	0
Salary Costs	5 713 000	4 984 000	6 647 000	7 434 000
Depreciation	97 000	112 000	131 000	102 000
Impairment	0	0	0	0
Expenditure	7 584 000	6 746 000	8 229 000	9 601 000
Operating Profit	2 310 000	1 876 000	1 775 000	1 222 000
Financial Income	0	0	152 000	444 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	152 000	443 000
Dividends	0	0	0	1 380 000
Net Income	1 798 000	1 463 000	1 534 000	1 387 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	42 000	99 000	178 000
Total Intangible Assets	67 000	107 000	173 000	271 000
Real Eastate	280 000	315 000	160 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	61 000	82 000	133 000
Total Tangible Assets	321 000	376 000	242 000	133 000
Total Fiancial Fixed Assets	43 000	43 000	43 000	132 000
Total Fixed Assets	431 000	527 000	458 000	536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 306 000	1 710 000	1 751 000	76 000
Total Current Assets	6 054 000	4 423 000	3 927 000	3 452 000
Total Assets	6 485 000	4 950 000	4 384 000	3 988 000
Total Equity	109 000	129 000	100 000	665 000
Short-Term Group Debt	2 332 000	2 015 000	1 909 000	0
Total Long-Term Debt	0	0	0	0
Creditors	223 000	118 000	114 000	76 000
Unpaid Taxes	792 000	657 000	531 000	491 000
Dividends	0	0	0	1 380 000
Other Current Debt	3 029 000	2 030 000	1 731 000	1 279 000
Total Current Debt	6 376 000	4 820 000	4 284 000	3 324 000
Total Equity and Debt	6 485 000	4 950 000	4 384 000	3 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 649,54 %	1 134,11 %	1 534 %	208,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,35 %	21,76 %	17,74 %	11,29 %
Current Ratio	0,95	0,92	0,92	1,04
Quick Ratio	0,95	0,92	0,92	1,04
Equity Ratio	0,02	0,03	0,02	0,17
Gross Profit Margin	99,9 %	100 %	100 %	100 %