SVELA CONSULTANTS AS

6460 EIDSVÅG I ROMSDAL

Finances

Share Ownership

Return on Equity

−209,09 %

Current Ratio

Debt-to-Equity Ratio

101,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 000	59 000	59 000	118 000
Net Income	−23 000	−133 000	37 000	24 000
Total Assets	1 825 000	1 825 000	1 920 000	1 816 000
Total Equity	11 000	34 000	167 000	131 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 000	59 000	59 000	118 000
Expenditure	21 000	18 000	31 000	20 000
Operating Profit	32 000	40 000	27 000	97 000
Financial Income	0	0	11 000	1 000
Financial Costs	55 000	174 000	2 000	75 000
Financial Balance	−55 000	−174 000	9 000	−74 000
Earnings Before Tax	−23 000	−133 000	37 000	24 000
Tax	0	0	0	0
Net Income	−23 000	−133 000	37 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 822 000	1 822 000	1 822 000	1 822 000
Total Current Assets	3 000	3 000	98 000	−6 000
Total Assets	1 825 000	1 825 000	1 920 000	1 816 000
Total Retained Equity	−89 000	−66 000	67 000	31 000
Total Equity	11 000	34 000	167 000	131 000
Total Long-Term Debt	1 115 000	1 168 000	1 266 000	1 178 000
Total Current Debt	699 000	623 000	487 000	507 000
Total Equity and Debt	1 825 000	1 825 000	1 920 000	1 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	53 000	59 000	59 000	118 000
Revenue	53 000	59 000	59 000	118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	18 000	31 000	20 000
Operating Profit	32 000	40 000	27 000	97 000
Financial Income	0	0	11 000	1 000
Financial Costs	55 000	174 000	2 000	75 000
Financial Balance	−55 000	−174 000	9 000	−74 000
Dividends	0	0	0	0
Net Income	−23 000	−133 000	37 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 822 000	1 822 000	1 822 000	1 822 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 822 000	1 822 000	1 822 000	1 822 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 822 000	1 822 000	1 822 000	1 822 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	98 000	−6 000
Total Current Assets	3 000	3 000	98 000	−6 000
Total Assets	1 825 000	1 825 000	1 920 000	1 816 000
Total Equity	11 000	34 000	167 000	131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 115 000	1 168 000	1 266 000	1 178 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	699 000	623 000	487 000	507 000
Total Current Debt	699 000	623 000	487 000	507 000
Total Equity and Debt	1 825 000	1 825 000	1 920 000	1 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−209,09 %	−391,18 %	22,16 %	18,32 %
Debt-to-Equity Ratio	101,36	34,35	7,58	8,99
Operating Profit Margin	60,38 %	67,8 %	45,76 %	82,2 %
Current Ratio	0	0	0,2	−0,01
Quick Ratio	0	0	0,2	−0,01
Equity Ratio	0,01	0,02	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %