CHRISTIANIA AUKTIONSFORRETNING AS

1365 BLOMMENHOLM

Finances

Return on Equity

73,03 %

Current Ratio

0,33

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 020 000	7 992 000	2 886 000	2 817 000
Net Income	4 081 000	4 550 000	522 000	934 000
Total Assets	20 869 000	18 455 000	19 932 000	20 577 000
Total Equity	5 588 000	3 682 000	731 000	870 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 020 000	7 992 000	2 886 000	2 817 000
Expenditure	1 476 000	1 693 000	1 708 000	1 117 000
Operating Profit	5 544 000	6 298 000	1 178 000	1 701 000
Financial Income	0	1 000	8 000	5 000
Financial Costs	312 000	466 000	517 000	509 000
Financial Balance	−312 000	−465 000	−509 000	−504 000
Earnings Before Tax	5 232 000	5 833 000	669 000	1 197 000
Tax	1 151 000	1 283 000	147 000	263 000
Net Income	4 081 000	4 550 000	522 000	934 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 171 000	17 821 000	18 954 000	19 060 000
Total Current Assets	3 698 000	633 000	978 000	1 517 000
Total Assets	20 869 000	18 455 000	19 932 000	20 577 000
Total Retained Equity	5 488 000	3 582 000	631 000	770 000
Total Equity	5 588 000	3 682 000	731 000	870 000
Total Long-Term Debt	4 136 000	3 598 000	2 766 000	2 805 000
Total Current Debt	11 145 000	11 174 000	16 435 000	16 903 000
Total Equity and Debt	20 869 000	18 455 000	19 932 000	20 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 532 000	2 786 000	2 886 000	2 804 000
Other Income	4 489 000	5 206 000	0	14 000
Revenue	7 020 000	7 992 000	2 886 000	2 817 000
Cost of Goods Sold	0	0	189 000	0
Salary Costs	0	0	0	1 000
Depreciation	82 000	103 000	107 000	107 000
Impairment	0	0	0	0
Expenditure	1 476 000	1 693 000	1 708 000	1 117 000
Operating Profit	5 544 000	6 298 000	1 178 000	1 701 000
Financial Income	0	1 000	8 000	5 000
Financial Costs	312 000	466 000	517 000	509 000
Financial Balance	−312 000	−465 000	−509 000	−504 000
Dividends	0	0	0	0
Net Income	4 081 000	4 550 000	522 000	934 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 308 000	15 958 000	17 068 000	17 149 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	23 000	49 000
Total Tangible Assets	15 308 000	15 959 000	17 091 000	17 198 000
Total Fiancial Fixed Assets	1 863 000	1 863 000	1 863 000	1 863 000
Total Fixed Assets	17 171 000	17 821 000	18 954 000	19 060 000
Stock	0	0	0	189 000
Total Investments	0	0	0	0
Cash, Bank	164 000	185 000	553 000	942 000
Total Current Assets	3 698 000	633 000	978 000	1 517 000
Total Assets	20 869 000	18 455 000	19 932 000	20 577 000
Total Equity	5 588 000	3 682 000	731 000	870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 136 000	3 598 000	2 766 000	2 805 000
Creditors	82 000	25 000	15 000	20 000
Unpaid Taxes	44 000	40 000	34 000	38 000
Dividends	0	0	0	0
Other Current Debt	8 229 000	9 060 000	15 538 000	15 296 000
Total Current Debt	11 145 000	11 174 000	16 435 000	16 903 000
Total Equity and Debt	20 869 000	18 455 000	19 932 000	20 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,03 %	123,57 %	71,41 %	107,36 %
Debt-to-Equity Ratio	0,74	0,98	3,78	3,22
Operating Profit Margin	78,97 %	78,8 %	40,82 %	60,38 %
Current Ratio	0,33	0,06	0,06	0,09
Quick Ratio	0,33	0,06	0,06	0,09
Equity Ratio	0,27	0,2	0,04	0,04
Gross Profit Margin	100 %	100 %	93,45 %	100 %